| Revenue | SEK 0 | — |
| EBITDA | SEK -30M | +19% |
| Net profit | SEK -52M | +9% |
| Total assets | SEK 1,5B | -7% |
| Equity | SEK 515M | -20% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −2 700 | −2 500 | −4 000 | −12 000 | 1 000 | −23 000 | −30 000 | −27 000 | −37 000 | −30 000 |
| Depreciation & amort. | −200 | −100 | −100 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 900 | −2 600 | −4 100 | −12 000 | 1 000 | −23 000 | −30 000 | −27 000 | −37 000 | −30 000 |
| Net financials | 4 000 | 1 900 | 1 900 | −4 000 | −425 000 | −32 000 | 1 000 | 8 000 | −59 000 | −44 000 |
| Profit before tax | −36 400 | −15 900 | 17 800 | 26 000 | 0 | 70 000 | 1 000 | 24 000 | −60 000 | −52 000 |
| Tax | 8 000 | 3 500 | −4 000 | −5 000 | −1 000 | −14 000 | −1 000 | −4 000 | 3 000 | −0 |
| Net profit | −28 400 | −12 400 | 13 800 | 21 000 | −1 000 | 56 000 | 0 | 20 000 | −57 000 | −52 000 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 200 | 355 200 | 394 100 | 1 196 000 | 1 591 000 | 1 509 000 | 1 359 000 | 1 565 000 | 1 659 000 | 1 538 000 |
| Equity | 278 200 | 350 500 | 390 600 | 882 000 | 865 000 | 921 000 | 852 000 | 768 000 | 642 000 | 515 000 |
| Long-term debt | 0 | 0 | 0 | 92 000 | 582 000 | 165 000 | 0 | 206 000 | 360 000 | 306 000 |
| Short-term debt | 2 000 | 4 700 | 3 500 | 222 000 | 144 000 | 403 000 | 486 000 | 563 000 | 657 000 | 717 000 |
| Total debt | 2 000 | 4 700 | 3 500 | 314 000 | 726 000 | 568 000 | 486 000 | 769 000 | 1 017 000 | 1 023 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Chief Auditor | Chief Auditor | 2020 | — | — |
PO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PA External Signatory | External Signatory | 2022 | — | — |
JM Chief Auditor | Chief Auditor | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORVIK HF | Company | 95.0% | 95.0% | 2025 |
Norvik Hf | Company | 58.0% | 58.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Olof Andersson | Chief Auditor | 0 companies |
| Peter Olof Nilsson | Chief Executive Officer | 0 companies |
| Per Anders Marklund | External Signatory | 0 companies |
| Johanna Maria Hagström Jerkeryd | Chief Auditor | 0 companies |
| Gudmundur Halldór Jónsson | Board of Directors | 0 companies |
| Lars Eyvind Pettersson | Board of Directors | 0 companies |
| Ingrida Bluma | Board of Directors | 0 companies |
| Gísli Jón Magnússon | Board of Directors | 0 companies |
| Ulf Lars Ingvar Gustafsson | Board of Directors | 0 companies |
| Karl Robert Patrik Ivarsson | Deputy Board Member | 0 companies |
| Jón Helgi Gudmundsson | Board of Directors | 0 companies |
| Michael Sven Anders Bertorp | Chairman | 0 companies |
| Axel Krister Reino Tapper | Board of Directors | 0 companies |
| Anna Karin Elisabeth Rasmuson | Board of Directors | 0 companies |