| Revenue | SEK 5,1M | -24% |
| EBITDA | SEK 614K | +224% |
| Net profit | SEK 548K | +200% |
| Total assets | SEK 3,6M | +27% |
| Equity | SEK 1M | +119% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 7 094 | 7 679 | 6 544 | 5 735 | 5 989 | 5 952 | 6 801 | 5 145 |
| Staff expenses | — | — | — | — | — | — | — | — | −1 363 | — |
| EBITDA | 487 | 512 | 494 | −2 | 673 | 1 019 | 195 | 821 | −495 | 614 |
| Depreciation & amort. | −75 | −75 | −79 | −58 | −9 | −11 | −11 | −2 | — | −0 |
| EBIT | 412 | 437 | 415 | −60 | 664 | 1 008 | 184 | 819 | −495 | 614 |
| Net financials | −8 | −2 | −1 | −1 | −1 | −1 | 1 | 424 | −53 | −62 |
| Profit before tax | 320 | 358 | 414 | 135 | 663 | 1 115 | 293 | 1 354 | −548 | 552 |
| Tax | −73 | −80 | −92 | −32 | −142 | −240 | −63 | −194 | — | −4 |
| Net profit | 247 | 278 | 322 | 103 | 521 | 875 | 230 | 1 160 | −548 | 548 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 112 | 3 421 | 3 536 | 3 458 | 3 770 | 4 133 | 4 207 | 4 330 | 2 848 | 3 621 |
| Equity | 943 | 1 221 | 1 543 | 1 446 | 1 967 | 2 842 | 3 072 | 3 433 | 460 | 1 008 |
| Long-term debt | 22 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 1 158 | 1 152 |
| Short-term debt | 1 701 | 1 666 | 1 471 | 1 685 | 1 476 | 1 072 | 1 024 | 897 | 1 230 | 1 461 |
| Total debt | 1 723 | 1 678 | 1 471 | 1 685 | 1 476 | 1 072 | 1 024 | 897 | 2 388 | 2 613 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SQ Audit | Audit | 2020 | — | — |
AA Chief Auditor | Chief Auditor | 2025 | — | — |
OB | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2023 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rebellion AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Quinn Backman | Audit | 0 companies |
| Alexander Anders Larin | Chief Auditor | 0 companies |
| Olof Björn Christer Elfgren | Audit | 0 companies |
| Erica Margareta Strucel | Chairman | 0 companies |
| Ida Lonnie Elisabet Jonsson | Board of Directors | 0 companies |
| Anders Patrik Nilsson | Deputy Board Member | 0 companies |
| Bo Nils Petter Ducloux | Deputy Board Member | 0 companies |
| Calvin John Hade | Board of Directors | 0 companies |