Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Epiroc Rock Drills Aktiebolag
AB
Active
Org 5560779018
Klerkgatan 21, 702 25
Örebro
Manufacture of machinery for mining, quarrying and construction
· NACE 2892
Est. 1961
2511 employees
Watchlist
Share
Sweden
/
Companies
/
Manufacture of machinery for mining, quarrying and construction
/
Epiroc Rock Drills Aktiebolag
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
6B
11B
17B
23B
12.0B
2020
13.3B
2021
16.7B
2022
19.9B
2023
19.1B
2024
EBITDA
SEK millions
0M
2B
3B
5B
7B
3.3B
2020
4.1B
2021
5.9B
2022
5.3B
2023
5.3B
2024
Income statement
SEK thousands
Item
2020
2021
2022
2023
2024
Revenue
11 963 536
13 266 352
16 708 168
19 899 411
19 071 826
Staff expenses
—
—
—
—
—
EBITDA
3 257 836
4 130 630
5 880 761
5 337 793
5 315 850
Depreciation & amort.
—
—
—
—
—
EBIT
3 257 836
4 130 630
5 880 761
5 337 793
5 315 850
Net financials
2 301 896
1 763 838
1 063 090
1 821 206
1 145 679
Profit before tax
2 324 779
1 758 028
1 139 113
1 933 472
1 212 820
Tax
−63 618
−46 543
−46 151
−67 211
−61 545
Net profit
2 261 161
1 711 485
1 092 962
1 866 261
1 151 275
Balance sheet
SEK thousands
Item
2020
2021
2022
2023
2024
Total assets
33 779 072
37 410 740
41 768 114
46 358 420
48 003 751
Equity
19 680 071
21 391 556
22 484 517
24 350 778
25 502 053
Long-term debt
8 028 729
8 029 013
8 076 838
11 183 394
13 185 680
Short-term debt
5 791 605
7 711 243
10 838 575
10 435 635
8 688 433
Total debt
13 820 334
15 740 256
18 915 413
21 619 029
21 874 113
Financial ratios
5-year trend
EBITDA margin
27.9%
This company
15.8%
Market median
+77% vs market
2020
2024
Equity ratio
53.1%
This company
38.2%
Market median
+39% vs market
2020
2024
Return on equity
4.5%
This company
18.4%
Market median
-76% vs market
2020
2024
Net profit margin
6.0%
This company
8.1%
Market median
-26% vs market
2020
2024
Asset turnover
0.40×
This company
1.12×
Market median
-64% vs market
2020
2024
Debt / equity
0.88×
This company
0.62×
Market median
+42% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on Epiroc Rock Drills Aktiebolag
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
