| Revenue | SEK 11,9M | -21% |
| EBITDA | SEK -731K | -161% |
| Net profit | SEK -943K | -102% |
| Total assets | SEK 5,7M | +23% |
| Equity | SEK 113K | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 441 | 17 407 | 15 330 | 15 082 | 11 923 |
| Staff expenses | — | — | −2 472 | −2 890 | — |
| EBITDA | −1 381 | 549 | 146 | −280 | −731 |
| Depreciation & amort. | −53 | −69 | −136 | −131 | −145 |
| EBIT | −1 434 | 480 | 10 | −410 | −876 |
| Net financials | −52 | −37 | −31 | −56 | −67 |
| Profit before tax | −1 486 | 443 | −21 | −466 | −943 |
| Tax | −0 | −0 | — | — | −0 |
| Net profit | −1 486 | 443 | −21 | −466 | −943 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 496 | 5 858 | 4 190 | 4 609 | 5 659 |
| Equity | 101 | 544 | 523 | 106 | 113 |
| Long-term debt | 1 053 | 142 | 411 | 687 | 3 640 |
| Short-term debt | 4 343 | 5 172 | 3 256 | 3 816 | 1 905 |
| Total debt | 5 396 | 5 314 | 3 667 | 4 503 | 5 545 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AM | Audit | 2021 |
HS Authorized Recipient of Service | Authorized Recipient of Service | 2025 |
KM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
EM Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
MS Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Esa Mauno Rainer Larsen | Chief Executive Officer | 0 companies |
| Anna Mikaela Hedin Göran | Audit | 0 companies |
| Henrik Samuel C Gildhof Niesel | Authorized Recipient of Service | 0 companies |
| Martin Sellman | Chief Executive Officer | 0 companies |
| Kjell Magne Thorshaug | Chief Executive Officer | 0 companies |
| Tore Steinsøy | Board of Directors | 0 companies |
| John Marton Sørensen | Board of Directors | 0 companies |
| Ståle Karlsen | Board of Directors | 0 companies |