| Revenue | SEK 0 | — |
| EBITDA | SEK -89K | +70% |
| Net profit | SEK -4,8M | -144% |
| Total assets | SEK 18,6M | -60% |
| Equity | SEK 6,1M | -83% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 51 066 | 63 753 | 51 784 | 5 393 | 3 836 | 3 741 | 7 804 | 260 | 0 |
| Staff expenses | — | — | — | — | — | — | — | −172 | −35 | −0 |
| EBITDA | 9 453 | 11 001 | 12 199 | 2 175 | 1 588 | −90 | −1 903 | 360 | −298 | −89 |
| Depreciation & amort. | −54 | −129 | −172 | −226 | −167 | −184 | −174 | −238 | −28 | −78 |
| EBIT | 9 399 | 10 872 | 12 027 | 1 949 | 1 421 | −274 | −2 077 | 122 | −325 | −167 |
| Net financials | 88 | 113 | 627 | 1 491 | 6 879 | 9 080 | 6 968 | 6 228 | 10 386 | −7 799 |
| Profit before tax | 7 093 | 10 985 | 12 654 | 3 441 | 7 936 | 9 536 | 7 305 | 8 504 | 11 068 | −4 752 |
| Tax | −1 599 | −2 612 | −2 684 | −627 | −260 | −155 | −138 | −328 | −180 | −28 |
| Net profit | 5 494 | 8 373 | 9 970 | 2 814 | 7 676 | 9 381 | 7 167 | 8 176 | 10 888 | −4 780 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 072 | 33 926 | 37 553 | 41 663 | 25 422 | 36 095 | 46 770 | 88 780 | 46 679 | 18 598 |
| Equity | 7 177 | 17 802 | 22 572 | 23 525 | 14 590 | 11 311 | 18 478 | 64 954 | 35 842 | 6 062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 18 395 | 19 517 | 7 448 | 10 995 |
| Short-term debt | 5 523 | 14 679 | 10 393 | 14 337 | 4 156 | 18 838 | 6 066 | 1 562 | 1 650 | 114 |
| Total debt | 5 523 | 14 679 | 10 393 | 14 337 | 4 156 | 18 838 | 24 461 | 21 078 | 9 097 | 11 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Termino C 10277 AB | Company | 51.0% | 51.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Hampus Olof Mikael Larsson | Audit | 0 companies |
| Niklas Borg | Chairman | 0 companies |
| Monica Kristina Eklöf Hägglund | Chairman | 0 companies |
| Nils Fredrik Mattias Leifland | Board of Directors | 0 companies |
| Ulla Catharina Magnuson | Board of Directors | 0 companies |
| Johan Sebastian Rasmussen Stål | Board of Directors | 0 companies |
| Ulrika Margareta Rosén | Board of Directors | 0 companies |