| Revenue | SEK 12,3M | -7% |
| EBITDA | SEK 1,4M | -46% |
| Net profit | SEK 730K | -51% |
| Total assets | SEK 7M | +0% |
| Equity | SEK 3,4M | -8% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 5 054 | 7 628 | 5 678 | 7 433 | 10 951 | 12 660 | 13 200 | 12 292 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −122 | 168 | 172 | 113 | 422 | 1 362 | 1 627 | 1 857 | 2 604 | 1 397 |
| Depreciation & amort. | −9 | −9 | −9 | −11 | −8 | −28 | −96 | −122 | −167 | −217 |
| EBIT | −131 | 159 | 163 | 102 | 414 | 1 334 | 1 531 | 1 735 | 2 437 | 1 180 |
| Net financials | — | −1 | −1 | −3 | −1 | — | −1 | −2 | 44 | 29 |
| Profit before tax | −13 | 159 | 162 | 99 | 413 | 929 | 1 135 | 958 | 1 897 | 929 |
| Tax | −4 | −42 | −46 | −27 | −89 | −200 | −235 | −196 | −398 | −199 |
| Net profit | −17 | 117 | 116 | 72 | 324 | 729 | 900 | 762 | 1 499 | 730 |
| Item | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 395 | 1 456 | 1 468 | 1 021 | 1 573 | 2 992 | 4 885 | 5 880 | 7 012 | 7 008 |
| Equity | 209 | 326 | 292 | 244 | 568 | 1 297 | 2 197 | 2 559 | 3 658 | 3 378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 186 | 1 130 | 1 176 | 776 | 1 005 | 1 290 | 1 888 | 2 246 | 1 696 | 1 692 |
| Total debt | 1 186 | 1 130 | 1 176 | 776 | 1 005 | 1 290 | 1 888 | 2 246 | 1 696 | 1 692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Auditor | Chief Auditor | 2024 | — | — |
TR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JO Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ulinco Vulctech AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Magnus Leijon | Chief Auditor | 0 companies |
| Tomas Rune Amtén | Chief Executive Officer | 0 companies |
| Johan Olof Palmgren | Audit | 0 companies |
| Lars Christer Ulin | Deputy Board Member | 0 companies |