| Revenue | SEK 0 | — |
| EBITDA | SEK -150K | +56% |
| Net profit | SEK -149K | +55% |
| Total assets | SEK 182K | -31% |
| Equity | SEK -3K | -102% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 26 517 | 5 413 | 978 | 2 746 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 2 639 | −65 | 1 750 | −1 351 | 1 105 | 2 508 | −6 | −338 | −150 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 639 | −65 | 1 750 | −1 351 | 1 105 | 2 508 | −6 | −338 | −150 |
| Net financials | −247 | −1 524 | −2 668 | −15 | 41 | −3 092 | 11 | 7 | 2 |
| Profit before tax | 2 392 | −1 590 | 1 203 | −996 | 1 031 | 1 718 | 76 | −331 | −148 |
| Tax | −166 | −151 | −266 | −0 | −827 | −4 263 | 342 | −0 | −1 |
| Net profit | 2 226 | −1 741 | 937 | −996 | 204 | −2 545 | 418 | −331 | −149 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 899 | 18 114 | 23 222 | 9 900 | 12 089 | 7 114 | 985 | 262 | 182 |
| Equity | 9 195 | 7 454 | 8 391 | 2 395 | 2 599 | 54 | 530 | 147 | −3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 704 | 10 660 | 14 831 | 7 505 | 9 490 | 6 896 | 291 | 115 | 185 |
| Total debt | 20 704 | 10 660 | 14 831 | 7 505 | 9 490 | 6 896 | 291 | 115 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Chief Auditor | Chief Auditor | 2024 | — | — |
PH Chief Auditor | Chief Auditor | 2021 | — | — |
CE Liquidator | Liquidator | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AFRY Group Sweden AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Doherty | Chief Auditor | 0 companies |
| Per Henrik Olof Lind | Chief Auditor | 0 companies |
| Cecilia Eva Maria Ekdahl Krohn | Liquidator | 0 companies |
| Jari Leskinen | Board of Directors | 0 companies |