Loading company…
| EBITDA |
| 6 773 |
| 8 798 |
| 9 911 |
| 13 003 |
| 13 971 |
| Depreciation & amort. | −4 981 | −6 075 | −5 423 | −5 340 | −7 292 |
| EBIT | 1 792 | 2 723 | 4 489 | 7 663 | 6 679 |
| Net financials | −498 | −537 | −1 017 | −1 238 | −1 332 |
| Profit before tax | 1 294 | 3 086 | 5 472 | 3 425 | 5 347 |
| Tax | −283 | −640 | −634 | −714 | −1 118 |
| Net profit | 1 011 | 2 446 | 4 838 | 2 711 | 4 229 |
| Long-term debt |
| 20 188 |
| 15 704 |
| 11 717 |
| 19 288 |
| 26 984 |
| Short-term debt | 11 304 | 11 397 | 11 607 | 14 808 | 18 169 |
| Total debt | 31 492 | 27 101 | 23 324 | 34 096 | 45 153 |