| Revenue | SEK 75,5M | -25% |
| EBITDA | SEK 4,3M | -83% |
| Net profit | SEK -2,7M | -109% |
| Total assets | SEK 2B | -2% |
| Equity | SEK 2B | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 329 | 68 610 | 79 552 | 100 780 | 75 545 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 4 218 | 3 638 | 5 785 | 25 569 | 4 319 |
| Depreciation & amort. | −1 849 | −1 110 | −939 | −874 | −737 |
| EBIT | 2 369 | 2 528 | 4 846 | 24 695 | 3 582 |
| Net financials | 108 147 | −46 479 | −1 266 | −24 305 | −3 216 |
| Profit before tax | 184 303 | −24 339 | −763 | 29 790 | −1 934 |
| Tax | −695 | −0 | −0 | −0 | −814 |
| Net profit | 183 608 | −24 339 | −763 | 29 790 | −2 748 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 596 532 | 1 117 518 | 2 047 520 | 2 074 729 | 2 040 947 |
| Equity | 581 649 | 557 310 | 556 547 | 1 986 338 | 1 983 589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 126 | 560 208 | 1 490 973 | 88 391 | 57 358 |
| Total debt | 13 126 | 560 208 | 1 490 973 | 88 391 | 57 358 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
SM Chief Executive Officer | Chief Executive Officer | 2022 |
RS External Signatory | External Signatory | 2022 |
LE External Signatory | External Signatory | 2022 |
HS External Signatory | External Signatory | 2022 |
| Audit | 2022 | |
| Former (3) | ||
MV Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
ML Chief Auditor | Chief Auditor | 2022 – 2023 |
ME | Audit | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Marius Varner | Chief Executive Officer | 0 companies |
| Robert Sven Åhman | External Signatory | 0 companies |
| Marius Varner | Chief Executive Officer | 0 companies |
| Maria Louise Kylén | Chief Auditor | 0 companies |
| Lars Erik Anton Tingström | External Signatory | 0 companies |
| Hans-Olof Stefan Hillcom | External Signatory | 0 companies |
| Ben Behnam Mahajerzadeh-Heidari | Audit | 0 companies |
| Max Erik Tryggve Enskog | Audit | 0 companies |
| Petter Varner | Chairman | 0 companies |
| Joakim Varner | Board of Directors | 0 companies |