| Revenue | SEK 31,4M | -22% |
| EBITDA | SEK 45K | -92% |
| Net profit | SEK -8K | -128% |
| Total assets | SEK 19,9M | +5% |
| Equity | SEK 3,4M | +0% |
| Employees | 14 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 25 065 | 29 905 | 25 185 | 28 208 | 25 766 | 50 759 | 40 193 | 31 430 |
| Staff expenses | — | — | — | — | — | — | — | −8 493 | −11 319 | −12 366 | −11 351 |
| EBITDA | −866 | −2 416 | −5 521 | −12 444 | −7 633 | −121 | −960 | −2 363 | 2 726 | 567 | 45 |
| Depreciation & amort. | −231 | −213 | −229 | −802 | −784 | −838 | −263 | −252 | −211 | −152 | −79 |
| EBIT | −1 097 | −2 629 | −5 750 | −13 246 | −8 417 | −959 | −1 223 | −2 615 | 2 515 | 415 | −34 |
| Net financials | −133 | −153 | −102 | −439 | −374 | −242 | −183 | −153 | −240 | −245 | 26 |
| Profit before tax | −1 230 | −2 782 | −5 852 | −13 685 | −8 791 | −1 201 | −1 406 | −2 768 | 2 275 | 28 | −8 |
| Tax | 18 | 18 | 18 | 109 | −0 | −0 | −0 | — | — | — | — |
| Net profit | −1 212 | −2 764 | −5 834 | −13 576 | −8 791 | −1 201 | −1 406 | −2 768 | 2 275 | 28 | −8 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 704 | 16 180 | 20 428 | 18 873 | 21 447 | 23 314 | 19 832 | 18 474 | 27 361 | 18 912 | 19 931 |
| Equity | 3 289 | 2 025 | 1 690 | 1 114 | 1 003 | 1 302 | 1 896 | 1 128 | 3 403 | 3 430 | 3 422 |
| Long-term debt | 422 | 0 | 3 288 | 3 060 | 2 291 | 0 | 0 | — | — | — | — |
| Short-term debt | 12 686 | 12 669 | 13 829 | 12 598 | 17 446 | 21 794 | 17 936 | 17 346 | 23 958 | 15 482 | 16 508 |
| Total debt | 13 108 | 12 669 | 17 117 | 15 658 | 19 737 | 21 794 | 17 936 | 17 346 | 23 958 | 15 482 | 16 508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Auditor Substitute | Auditor Substitute | 2021 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
UG Audit | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
PN | Board of Directors | 2021 | — | — |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OY NÄRKO AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Patric Birgersson | Auditor Substitute | 0 companies |
| Björn Jonas Johansson | Chief Executive Officer | 0 companies |
| Ulf Gustav Jonsson | Audit | 0 companies |
| Nicklas Claus Patrik Pärus | Board of Directors | 0 companies |
| Hannu Ilmari Louhi | Deputy Board Member | 0 companies |
| Mats Erik Söderback | Board of Directors | 0 companies |
| Per Nymo | Board of Directors | 0 companies |
| Mikael Johannes Louhi | Chairman | 0 companies |