Loading company…
| EBITDA |
| 1 469 |
| 1 439 |
| 1 311 |
| 3 475 |
| 3 191 |
| Depreciation & amort. | −1 117 | −1 096 | −1 000 | −1 450 | −907 |
| EBIT | 352 | 343 | 311 | 2 025 | 2 284 |
| Net financials | — | — | −36 | −88 | −70 |
| Profit before tax | 526 | 353 | 242 | 350 | 1 765 |
| Tax | −115 | −75 | −25 | −79 | −372 |
| Net profit | 411 | 278 | 217 | 271 | 1 393 |
| Long-term debt |
| 0 |
| 0 |
| 1 270 |
| 2 337 |
| 4 792 |
| Short-term debt | 2 880 | 2 904 | 3 899 | 3 385 | 5 543 |
| Total debt | 2 880 | 2 904 | 5 169 | 5 722 | 10 335 |