Loading company…
| EBITDA |
| 6 792 |
| 5 905 |
| 6 652 |
| 8 115 |
| 8 585 |
| Depreciation & amort. | −5 768 | −5 558 | −5 769 | −5 793 | −6 104 |
| EBIT | 1 024 | 347 | 883 | 2 322 | 2 481 |
| Net financials | −503 | −585 | −1 316 | −1 551 | −961 |
| Profit before tax | 649 | 12 | 1 717 | 771 | 720 |
| Tax | −141 | −5 | 21 | −164 | −156 |
| Net profit | 508 | 7 | 1 738 | 607 | 564 |
| Long-term debt |
| 19 363 |
| 18 178 |
| 23 896 |
| 17 453 |
| 15 618 |
| Short-term debt | 12 330 | 11 024 | 12 670 | 10 278 | 11 219 |
| Total debt | 31 693 | 29 202 | 36 566 | 27 731 | 26 837 |