| Revenue | SEK 117,5M | -2% |
| EBITDA | SEK 1,9M | -2% |
| Net profit | SEK 1,4M | -57% |
| Total assets | SEK 38,5M | +9% |
| Equity | SEK 9M | +18% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 109 749 | 112 549 | 112 959 | 153 629 | 174 511 | 120 313 | 117 459 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 3 496 | 5 915 | 6 747 | 2 743 | 8 455 | 10 847 | 17 073 | 5 813 | 1 915 | 1 884 |
| Depreciation & amort. | −130 | −212 | −274 | −337 | −396 | −328 | −267 | −187 | −107 | −67 |
| EBIT | 3 366 | 5 703 | 6 473 | 2 406 | 8 059 | 10 519 | 16 806 | 5 626 | 1 808 | 1 817 |
| Net financials | 12 | −98 | −29 | 1 279 | −72 | −180 | 161 | 593 | 2 318 | 83 |
| Profit before tax | 4 228 | 4 135 | 6 444 | 3 011 | 6 213 | 8 312 | 12 618 | 5 688 | 3 527 | 1 830 |
| Tax | −971 | −970 | −1 527 | −453 | −1 388 | −1 830 | −2 716 | −1 267 | −376 | −479 |
| Net profit | 3 257 | 3 165 | 4 917 | 2 558 | 4 825 | 6 482 | 9 902 | 4 421 | 3 151 | 1 351 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 000 | 21 766 | 26 767 | 26 078 | 28 163 | 36 939 | 48 649 | 42 599 | 35 381 | 38 478 |
| Equity | 7 810 | 5 775 | 9 692 | 10 250 | 12 575 | 19 058 | 16 960 | 4 542 | 7 693 | 9 044 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 034 | 13 365 | 14 449 | 12 528 | 10 514 | 10 782 | 20 240 | 26 077 | 15 108 | 16 785 |
| Total debt | 7 034 | 13 365 | 14 449 | 12 528 | 10 514 | 10 782 | 20 240 | 26 077 | 15 108 | 16 785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BU Auditor Substitute | Auditor Substitute | 2020 | — | — |
CW Audit | Audit | 2020 | — | — |
FM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAX FRANK HOLDING GMBH | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bertil Ulf Moritz Raue | Auditor Substitute | 0 companies |
| Claes-Stefan Wallin | Audit | 0 companies |
| Fredrik Mattias Rosner | Chief Executive Officer | 0 companies |
| Maximilian Frank | Board of Directors | 0 companies |
| Kent Östen Dickman | Board of Directors | 0 companies |
| Mark James Aldred | Board of Directors | 0 companies |
| Mathias Ehrensberger | Deputy Board Member | 0 companies |
| Mats Rolf Dickman | Chairman | 0 companies |