| Revenue | SEK 406,5M | +7% |
| EBITDA | SEK 48M | +43% |
| Net profit | SEK 52,2M | +120% |
| Total assets | SEK 258,3M | +14% |
| Equity | SEK 165,1M | +46% |
| Employees | 31 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 515 059 | 576 916 | 371 438 | 300 552 | 436 326 | 376 076 | 381 234 | 406 477 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −8 455 | −5 502 | 4 131 | 4 393 | −2 325 | −5 932 | 25 950 | −7 507 | 33 489 | 48 036 |
| Depreciation & amort. | — | — | — | — | — | — | — | — | — | — |
| EBIT | −8 455 | −5 502 | 4 131 | 4 393 | −2 325 | −5 932 | 25 950 | −7 507 | 33 489 | 48 036 |
| Net financials | 4 095 | 18 524 | 3 720 | 6 829 | 3 980 | 23 592 | 22 160 | 6 982 | 1 373 | 6 250 |
| Profit before tax | 12 390 | 21 676 | 7 851 | 10 922 | −937 | 23 432 | 43 847 | 7 051 | 29 668 | 64 948 |
| Tax | −0 | −0 | −2 003 | −2 639 | −5 | −0 | −2 443 | −0 | −5 940 | −12 738 |
| Net profit | 12 390 | 21 676 | 5 848 | 8 283 | −942 | 23 432 | 41 404 | 7 051 | 23 728 | 52 210 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 164 478 | 139 664 | 294 177 | 315 966 | 283 174 | 249 747 | 311 954 | 226 779 | 226 515 | 258 253 |
| Equity | 109 024 | 125 701 | 157 960 | 165 193 | 87 244 | 109 676 | 150 080 | 124 131 | 112 859 | 165 069 |
| Long-term debt | 34 376 | 1 625 | 4 484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 078 | 12 338 | 123 805 | 143 265 | 159 513 | 101 788 | 119 627 | 60 573 | 74 794 | 64 983 |
| Total debt | 55 454 | 13 963 | 128 289 | 143 265 | 159 513 | 101 788 | 119 627 | 60 573 | 74 794 | 64 983 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Auditor | Chief Auditor | 2020 | — | — |
BC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AM Chief Auditor | Chief Auditor | 2022 | — | — |
JO Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Salinity Group AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Lars Robert Mellin | Chief Auditor | 0 companies |
| Bengt Christer Olausson | Chief Executive Officer | 0 companies |
| Marit Kristin Nilsdotter Börjesson | Chief Executive Officer | 0 companies |
| Anders Mikael Ekberg | Chief Auditor | 0 companies |
| Jan Olof Malm | Chief Auditor | 0 companies |
| Jon Peter Hanson | Board of Directors | 0 companies |
| Lars Stefan Brocker | Board of Directors | 0 companies |
| Per Jesper Dahlberg | Chairman | 0 companies |
| Kjell Valter Ardhede | Chairman | 0 companies |
| Frans Jonas Brogårdh | Board of Directors | 0 companies |
| Tore Bertil Bertilsson | Chairman | 0 companies |
| Britt-Sofi Axelsson | Board of Directors | 0 companies |
| Mira Katarina Theresia Olausson | Board of Directors | 0 companies |
| Per Christian Johansson | Chairman | 0 companies |