| Revenue | SEK 8,1M | -3% |
| EBITDA | SEK 3,9M | -9% |
| Net profit | SEK -175K | -106% |
| Total assets | SEK 16,9M | +23% |
| Equity | SEK 3,8M | -4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 4 806 | 4 126 | 2 974 | 5 811 | 9 890 | 8 410 | 8 133 |
| Staff expenses | — | — | — | — | — | — | — | — | −3 800 | −3 157 |
| EBITDA | −187 | 1 025 | 901 | −158 | −2 397 | −1 910 | 252 | 218 | 4 273 | 3 871 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −171 | −171 | −171 | −182 | −291 | −308 |
| EBIT | −187 | 1 025 | 901 | −158 | −2 568 | −2 081 | 81 | 36 | 3 982 | 3 563 |
| Net financials | — | — | — | −2 | 26 | −1 | −1 | — | 9 | −1 |
| Profit before tax | −187 | 1 025 | 1 | −160 | −237 | −2 082 | 80 | 36 | 3 060 | −175 |
| Tax | −3 | −236 | 33 | −0 | −0 | −0 | −0 | −0 | −197 | — |
| Net profit | −190 | 789 | 34 | −160 | −237 | −2 082 | 80 | 36 | 2 863 | −175 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 654 | 4 117 | 5 513 | 6 244 | 5 018 | 10 220 | 10 539 | 11 845 | 13 671 | 16 879 |
| Equity | 107 | 896 | 930 | 770 | 533 | 950 | 1 030 | 1 066 | 3 929 | 3 754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 200 | 0 |
| Short-term debt | 1 547 | 1 721 | 3 083 | 3 974 | 2 985 | 7 770 | 8 009 | 9 279 | 3 111 | 12 474 |
| Total debt | 1 547 | 1 721 | 3 083 | 3 974 | 2 985 | 7 770 | 8 009 | 9 279 | 7 311 | 12 474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Chief Auditor | Chief Auditor | 2020 | — | — |
JR Chief Auditor | Chief Auditor | 2024 | — | — |
FD Chief Auditor | Chief Auditor | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RISE Research Institutes of Sweden AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Ingrid Hornberg Roman | Chief Auditor | 0 companies |
| Jennifer Rock Baley | Chief Auditor | 0 companies |
| Filip David Larsson | Chief Auditor | 0 companies |
| Ingrid Johanna Elisabeth Mossberg | Board of Directors | 0 companies |
| Dina Dedic | Chairman | 0 companies |
| Björn Georg Samel | Board of Directors | 0 companies |
| Anna Katarina Ohlsson | Board of Directors | 0 companies |
| Dan Magnus Hallberg | Board of Directors | 0 companies |
| Marco Francesco Carlo Lucisano | Board of Directors | 0 companies |
| Mariann Ildiko Buzas Eliasson | Deputy Board Member | 0 companies |