| Revenue | SEK 1,4M | +3% |
| EBITDA | SEK 1,2M | +1849% |
| Net profit | SEK 53K | +137% |
| Total assets | SEK 15,6M | +50% |
| Equity | SEK 6,3M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 625 | 1 769 | 1 039 | 1 327 | 1 371 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 1 524 | 1 677 | −741 | 63 | 1 228 |
| Depreciation & amort. | −609 | −646 | −634 | −691 | −914 |
| EBIT | 915 | 1 031 | −1 375 | −628 | 314 |
| Net financials | −6 | −90 | −89 | −120 | −261 |
| Profit before tax | 234 | 704 | −19 | −142 | 53 |
| Tax | −51 | −146 | −7 | −0 | −0 |
| Net profit | 183 | 558 | −26 | −142 | 53 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 948 | 11 596 | 12 254 | 10 388 | 15 559 |
| Equity | 5 832 | 6 390 | 6 364 | 6 222 | 6 275 |
| Long-term debt | 1 500 | 1 500 | 1 500 | 2 500 | 8 206 |
| Short-term debt | 162 | 15 | 2 142 | 625 | 35 |
| Total debt | 1 662 | 1 515 | 3 642 | 3 125 | 8 241 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AM Chief Auditor | Chief Auditor | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Deputy Board Member | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Margareta Brenander | Chief Auditor | 0 companies |
| Nils Göran Nilarp | Board of Directors | 0 companies |
| Nils Göran Fredrik Nilarp | Deputy Board Member | 0 companies |