| Revenue | SEK 25,2M | +16% |
| EBITDA | SEK 5,4M | +34% |
| Net profit | SEK 5,8M | +35% |
| Total assets | SEK 21,6M | +8% |
| Equity | SEK 11,5M | +51% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 25 549 | 22 528 | 15 806 | 20 746 | 20 217 | 17 782 | 21 796 | 25 177 |
| Staff expenses | — | — | — | — | — | — | — | — | −5 847 | −6 256 |
| EBITDA | 3 963 | 1 251 | 3 286 | 4 977 | 672 | 3 889 | 4 893 | 2 737 | 4 024 | 5 390 |
| Depreciation & amort. | −47 | −72 | −52 | −59 | −59 | −59 | −31 | −51 | −44 | −53 |
| EBIT | 3 916 | 1 179 | 3 234 | 4 918 | 613 | 3 830 | 4 862 | 2 686 | 3 980 | 5 338 |
| Net financials | 17 | 16 | 27 | 32 | 23 | 19 | 21 | 88 | 245 | 229 |
| Profit before tax | 3 320 | 1 106 | 3 919 | 5 629 | 2 244 | 3 899 | 5 078 | 2 991 | 5 530 | 7 433 |
| Tax | −735 | −245 | −875 | −1 252 | −508 | −856 | −1 081 | −668 | −1 202 | −1 584 |
| Net profit | 2 585 | 861 | 3 044 | 4 377 | 1 736 | 3 043 | 3 997 | 2 323 | 4 328 | 5 849 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 770 | 11 754 | 25 308 | 17 751 | 12 938 | 16 722 | 16 884 | 16 923 | 19 985 | 21 624 |
| Equity | 8 680 | 3 540 | 9 299 | 4 676 | 1 912 | 4 955 | 4 952 | 5 275 | 7 603 | 11 452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Short-term debt | 3 463 | 2 497 | 4 639 | 2 384 | 1 944 | 3 085 | 3 523 | 3 507 | 5 566 | 5 252 |
| Total debt | 3 463 | 2 497 | 4 639 | 2 384 | 1 944 | 3 085 | 3 523 | 3 507 | 5 566 | 5 252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elcon Förvaltning AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Marcus Persson | Audit | 0 companies |
| Lars-Göran Eriksson | Board of Directors | 0 companies |
| Johan Edvin Peter Johansson | Chairman | 0 companies |
| Karl Martin Roger Björk | Board of Directors | 0 companies |
| N Ronny A Jakobsson Martinez | Board of Directors | 0 companies |