| Revenue | SEK 16K | -92% |
| EBITDA | SEK -101K | +5% |
| Net profit | SEK 0 | -100% |
| Total assets | SEK 2,1M | -3% |
| Equity | SEK 183K | +0% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1 020 | 1 020 | 893 | 638 | 121 | 182 | 198 | 16 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 163 | 1 190 | 775 | 946 | 837 | 473 | −62 | −2 | −106 | −101 |
| Depreciation & amort. | −1 035 | −839 | −0 | −146 | −146 | −183 | −146 | −151 | −151 | −151 |
| EBIT | 128 | 351 | 775 | 800 | 691 | 290 | −208 | −153 | −257 | −252 |
| Net financials | −71 | −44 | −26 | −29 | −80 | −39 | — | 2 | −6 | −8 |
| Profit before tax | −792 | 21 | 79 | −3 | 0 | 0 | 0 | 0 | 2 | 2 |
| Tax | 174 | −5 | −90 | −0 | 73 | 1 | −0 | −0 | −0 | −2 |
| Net profit | −618 | 16 | −11 | −3 | 73 | 1 | 0 | 0 | 2 | 0 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 362 | 5 206 | 5 028 | 4 576 | 4 576 | 2 522 | 2 458 | 3 655 | 2 213 | 2 144 |
| Equity | 104 | 120 | 109 | 106 | 180 | 181 | 181 | 181 | 183 | 183 |
| Long-term debt | 4 767 | 4 567 | 4 367 | 4 167 | 3 967 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 307 | 487 | 520 | 271 | 398 | 2 311 | 2 247 | 3 443 | 2 000 | 1 930 |
| Total debt | 5 074 | 5 054 | 4 887 | 4 438 | 4 365 | 2 311 | 2 247 | 3 443 | 2 000 | 1 930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC External Signatory | External Signatory | 2021 | — | — |
PG | Audit | 2022 | — | — |
BM Chief Auditor | Chief Auditor | 2021 | — | — |
JA External Signatory | External Signatory | 2021 | — | — |
ZJ External Signatory | External Signatory | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Or Förvaltning AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Cecilia Hagert | External Signatory | 0 companies |
| Per Gunnar Reinhold Karlsson | Audit | 0 companies |
| Bengt Michael Olsson | Chief Auditor | 0 companies |
| John Alex Sebastian Karlsson | External Signatory | 0 companies |
| Zoran Jovkovic Hagert | External Signatory | 0 companies |
| Kenneth Anders Roger Lindqvist | Deputy Board Member | 0 companies |
| Kjell Roland Bengtsson | Deputy Board Member | 0 companies |
| Per-Axel Uno Bengtsson | Board of Directors | 0 companies |
| Lars Fredrik Gustafsson Celsing | Board of Directors | 0 companies |