| Revenue | SEK 22,9M | +15% |
| EBITDA | SEK 1,8M | +153% |
| Net profit | SEK 1,2M | -97% |
| Total assets | SEK 263,4M | -2% |
| Equity | SEK 136,1M | -11% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 10 723 | 15 168 | 16 411 | 16 678 | 17 110 | 19 890 | 22 886 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −4 359 | −5 034 | −4 722 | −8 992 | −2 511 | −2 274 | −6 489 | −10 097 | −3 312 | 1 770 |
| Depreciation & amort. | −387 | −387 | −381 | −73 | −24 | −16 | −0 | −0 | −0 | −0 |
| EBIT | −4 746 | −5 421 | −5 103 | −9 065 | −2 535 | −2 290 | −6 489 | −10 097 | −3 312 | 1 770 |
| Net financials | 2 576 | 1 366 | 1 506 | 3 592 | 4 886 | 21 091 | 220 | 803 | 48 342 | −1 352 |
| Profit before tax | 855 | −325 | 2 955 | 55 | 9 611 | 8 109 | 18 996 | 206 | 45 030 | 1 713 |
| Tax | 225 | 30 | −717 | 359 | −1 195 | 2 666 | −3 905 | −190 | −326 | −544 |
| Net profit | 1 080 | −295 | 2 238 | 414 | 8 416 | 10 775 | 15 091 | 16 | 44 704 | 1 169 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 161 282 | 245 145 | 266 965 | 311 490 | 330 150 | 266 278 | 288 481 | 315 288 | 269 194 | 263 407 |
| Equity | 152 741 | 167 446 | 169 684 | 170 098 | 178 514 | 189 626 | 201 259 | 186 274 | 152 978 | 136 087 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 12 | 0 | 13 |
| Short-term debt | 8 541 | 77 699 | 97 281 | 141 392 | 151 352 | 76 072 | 86 293 | 127 785 | 114 541 | 124 945 |
| Total debt | 8 541 | 77 699 | 97 281 | 141 392 | 151 352 | 76 072 | 86 304 | 127 797 | 114 541 | 124 958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KI Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boxon Holding AB | Company | 95.0% | 95.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Ståhl | Chief Executive Officer | 0 companies |
| Christer Rapp | Chief Executive Officer | 0 companies |
| Linus Lemark | Chief Executive Officer | 0 companies |
| Karin Inger Annika Larsson | Chief Auditor | 0 companies |
| Jan Eric Bergström | Board of Directors | 0 companies |
| Stig Håkan Olofsson | Board of Directors | 0 companies |
| Pia Charlott Jeppsson | Deputy Board Member | 0 companies |
| Ernst Anders Yllfors | Chairman | 0 companies |
| Sussan Barbro Gerda Sandberg | Board of Directors | 0 companies |
| Kjell Anders Ingvar Rosberg | Board of Directors | 0 companies |
| Per Helge Yllfors | Board of Directors | 0 companies |
| Ulf Håkan Strömqvist | Board of Directors | 0 companies |