| Revenue | SEK 234M | +4% |
| EBITDA | SEK 11K | +101% |
| Net profit | SEK 348K | +170% |
| Total assets | SEK 45,2M | -23% |
| Equity | SEK 22,3M | +2% |
| Employees | 82 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 234 344 | 303 145 | 270 013 | 253 849 | 284 652 | 225 878 | 234 048 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −71 245 |
| EBITDA | 20 112 | 14 527 | 3 022 | −24 704 | −4 933 | −8 837 | 6 584 | −7 790 | −1 491 | 11 |
| Depreciation & amort. | −2 483 | −2 503 | −3 048 | −7 418 | −8 073 | −8 388 | −7 739 | −6 756 | −1 514 | −292 |
| EBIT | 17 629 | 12 024 | −26 | −32 122 | −13 006 | −17 225 | −1 155 | −14 546 | −3 005 | −281 |
| Net financials | 101 | −66 | −239 | −208 | −816 | −159 | −163 | −781 | −588 | −398 |
| Profit before tax | 5 335 | 10 447 | −1 320 | −1 336 | −1 011 | −513 | 1 381 | −5 397 | −610 | 503 |
| Tax | −1 335 | −2 469 | −0 | −0 | −0 | −0 | −331 | 955 | 114 | −155 |
| Net profit | 4 000 | 7 978 | −1 320 | −1 336 | −1 011 | −513 | 1 050 | −4 442 | −496 | 348 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 972 | 106 623 | 101 954 | 123 716 | 127 879 | 106 492 | 85 762 | 79 898 | 59 087 | 45 231 |
| Equity | 38 307 | 46 285 | 44 965 | 43 629 | 42 618 | 42 105 | 26 721 | 22 398 | 21 902 | 22 250 |
| Long-term debt | 0 | 0 | 0 | 20 000 | 11 250 | 0 | 0 | 0 | 0 | — |
| Short-term debt | 40 352 | 50 756 | 42 363 | 43 819 | 57 433 | 48 594 | 45 947 | 54 336 | 37 003 | 22 981 |
| Total debt | 40 352 | 50 756 | 42 363 | 63 819 | 68 683 | 48 594 | 45 947 | 54 336 | 37 003 | 22 981 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Auditor | Chief Auditor | 2020 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SD Chief Auditor | Chief Auditor | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mimir Industries AB | Company | 91.0% | 91.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Christin M Björnram Evensen | Chief Auditor | 0 companies |
| Trygve Andreas Toften | Chief Executive Officer | 0 companies |
| Erik Bertil Björnbom | Chief Executive Officer | 0 companies |
| Malin Karolina Margareta Gangnor | Chief Executive Officer | 0 companies |
| Orvar Severin Sandelin | Chief Executive Officer | 0 companies |
| Samuel Douglas Bjälkemo | Chief Auditor | 0 companies |
| Morten Kristiansen | Chairman | 0 companies |
| Tore Holthe | Board of Directors | 0 companies |
| Sven Håkan Gerebo | Board of Directors | 0 companies |
| Jenny Marie Viktoria Lantz | Board of Directors | 0 companies |
| Morten Sveiverud | Board of Directors | 0 companies |
| Kerstin Jessica Sofie Notö | Deputy Board Member | 0 companies |
| Jan Peter Olsson | Deputy Board Member | 0 companies |
| Erik Aksel Bork | Board of Directors | 0 companies |
| Jeff Lennart Håkan Bork | Board of Directors | 0 companies |
| Johan Niclas Åke Åhlén | Board of Directors | 0 companies |
| Magne Vikøren | Deputy Board Member | 0 companies |
| Anders Joakim Notö | Chairman | 0 companies |
| Erik Weisser-Svendsen | Chairman | 0 companies |
| Marie Ginger Rediviva Östberg | Board of Directors | 0 companies |