| Revenue | SEK 14M | +16% |
| EBITDA | SEK 889K | -69% |
| Net profit | SEK 268K | +632% |
| Total assets | SEK 13M | -18% |
| Equity | SEK 655K | -64% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 800 | 800 | 800 | 12 062 | 13 996 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 700 | 718 | 730 | 2 876 | 889 |
| Depreciation & amort. | −355 | −355 | −655 | −965 | −38 |
| EBIT | 345 | 363 | 75 | 1 911 | 851 |
| Net financials | −568 | −579 | −280 | −1 344 | −1 093 |
| Profit before tax | −223 | −216 | −205 | 17 | −242 |
| Tax | 39 | 39 | 39 | 19 | 510 |
| Net profit | −184 | −177 | −166 | 37 | 268 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 385 | 7 476 | 9 487 | 15 878 | 12 986 |
| Equity | 3 609 | 1 932 | 1 767 | 1 803 | 655 |
| Long-term debt | 4 743 | 4 647 | 6 553 | 6 444 | 1 024 |
| Short-term debt | 405 | 308 | 618 | 6 570 | 11 307 |
| Total debt | 5 148 | 4 955 | 7 171 | 13 015 | 12 331 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HL | Audit | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Lennart Henry Persson | Audit | 0 companies |
| Christian Stefan Robin Pavlic | Deputy Board Member | 0 companies |
| Stefan Zvonko Pavlic | Board of Directors | 0 companies |