| Revenue | SEK 176K | +376% |
| EBITDA | SEK -181K | -174% |
| Net profit | SEK 12,7M | +217% |
| Total assets | SEK 411,2M | +128% |
| Equity | SEK 121,5M | +12% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 121 | 115 | 67 | 41 | 58 | 52 | 37 | 176 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −8 | −163 | −73 | −439 | −121 | −205 | −20 | −26 | −66 | −181 |
| Depreciation & amort. | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −18 | −163 | −73 | −439 | −121 | −205 | −20 | −26 | −66 | −181 |
| Net financials | 5 983 | 5 185 | 4 399 | 3 000 | 3 365 | 4 373 | 3 718 | 3 446 | 483 | −5 649 |
| Profit before tax | 5 533 | 17 569 | 11 640 | 5 625 | 4 454 | 2 732 | 6 786 | 5 053 | 5 037 | 16 021 |
| Tax | −1 220 | −3 864 | −2 563 | −1 237 | −954 | −585 | −1 398 | −1 035 | −1 021 | −3 287 |
| Net profit | 4 313 | 13 705 | 9 077 | 4 388 | 3 500 | 2 147 | 5 388 | 4 018 | 4 016 | 12 734 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 859 | 178 576 | 185 930 | 166 121 | 166 395 | 169 911 | 169 595 | 174 731 | 180 728 | 411 224 |
| Equity | 62 539 | 76 243 | 85 321 | 89 709 | 93 209 | 95 356 | 100 744 | 104 762 | 108 778 | 121 513 |
| Long-term debt | 104 693 | 101 475 | 100 557 | 76 223 | 73 073 | 74 413 | 68 667 | 69 433 | 71 934 | 289 675 |
| Short-term debt | 41 | 858 | 52 | 190 | 114 | 142 | 184 | 536 | 15 | 36 |
| Total debt | 104 734 | 102 333 | 100 609 | 76 413 | 73 187 | 74 555 | 68 851 | 69 969 | 71 949 | 289 711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Chief Auditor | Chief Auditor | 2021 | — | — |
SK | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kivun Aktiebolag | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Elisabeth Hansen | Chief Auditor | 0 companies |
| Stig Krister Holmgren | Audit | 0 companies |
| Marianne Seideman | Deputy Board Member | 0 companies |
| Peter Seideman | Board of Directors | 0 companies |