| Revenue | SEK 170,9M | -3% |
| EBITDA | SEK -11,8M | -163% |
| Net profit | SEK -7,8M | -7354% |
| Total assets | SEK 116,2M | -23% |
| Equity | SEK 44,6M | -15% |
| Employees | 50 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 99 859 | 99 705 | 110 552 | 187 482 | 279 374 | 303 371 | 175 448 | 170 892 |
| Staff expenses | — | — | — | — | — | — | — | — | −42 568 | −40 995 | −41 239 |
| EBITDA | 9 476 | 9 073 | 10 060 | 6 546 | 1 628 | 4 617 | 10 689 | 32 276 | 53 595 | 18 760 | −11 800 |
| Depreciation & amort. | −6 037 | −6 148 | −6 751 | −6 171 | −3 747 | −3 944 | −4 160 | −5 976 | −8 184 | −10 592 | −11 199 |
| EBIT | 3 439 | 2 925 | 3 309 | 375 | −2 119 | 673 | 6 529 | 26 300 | 45 411 | 8 168 | −22 998 |
| Net financials | −611 | −322 | −714 | −446 | −791 | −1 098 | −2 061 | −2 655 | −3 156 | −2 614 | −3 978 |
| Profit before tax | −672 | −3 097 | −3 156 | −17 141 | −2 824 | −425 | 5 114 | 23 709 | 24 189 | −16 | −7 829 |
| Tax | −0 | −2 | −0 | −0 | −0 | −0 | 2 577 | −4 885 | −5 035 | −89 | — |
| Net profit | −672 | −3 099 | −3 156 | −17 141 | −2 824 | −425 | 7 691 | 18 824 | 19 154 | −105 | −7 829 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 497 | 41 982 | 55 847 | 49 185 | 49 106 | 59 589 | 67 699 | 101 639 | 147 159 | 151 496 | 116 150 |
| Equity | 5 005 | 7 606 | 10 201 | 10 129 | 7 305 | 6 880 | 14 571 | 33 395 | 52 549 | 52 444 | 44 615 |
| Long-term debt | 7 127 | 4 238 | 8 146 | 5 249 | 6 884 | 7 745 | 6 733 | 25 238 | 31 404 | 32 509 | 34 446 |
| Short-term debt | 19 469 | 23 242 | 30 604 | 26 911 | 28 021 | 38 068 | 38 777 | 33 707 | 37 604 | 38 660 | 28 932 |
| Total debt | 26 596 | 27 480 | 38 750 | 32 160 | 34 905 | 45 813 | 45 510 | 58 945 | 69 008 | 71 169 | 63 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SV | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bendiro Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Ingemar Särnblad | Chief Executive Officer | 0 companies |
| Stefan Valdemar Freij | Audit | 0 companies |
| Mats Erik Engblom | Chairman | 0 companies |
| Carl-Henrik Folstad | Chairman | 0 companies |
| Per Johan Robert Orring | Board of Directors | 0 companies |
| Per Stefan Olof Hesselmark | Board of Directors | 0 companies |