Loading company…
| EBITDA |
| 5 833 |
| 6 456 |
| 5 740 |
| 10 387 |
| 7 532 |
| Depreciation & amort. | −3 484 | −3 867 | −4 772 | −5 197 | −6 154 |
| EBIT | 2 349 | 2 589 | 968 | 5 190 | 1 378 |
| Net financials | −197 | −131 | −186 | −394 | −409 |
| Profit before tax | 1 445 | 1 522 | 835 | 2 778 | 970 |
| Tax | −312 | −315 | −178 | −670 | −210 |
| Net profit | 1 133 | 1 207 | 657 | 2 108 | 760 |
| Long-term debt |
| 5 302 |
| 6 319 |
| 11 594 |
| 8 250 |
| 7 212 |
| Short-term debt | 3 598 | 4 436 | 5 286 | 6 428 | 7 892 |
| Total debt | 8 900 | 10 755 | 16 880 | 14 678 | 15 104 |