| Revenue | SEK 31,1M | +15% |
| EBITDA | SEK 11,7M | +52% |
| Net profit | SEK 7,1M | +61% |
| Total assets | SEK 25,3M | +31% |
| Equity | SEK 12,1M | +46% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 21 020 | 21 530 | 20 662 | 20 129 | 32 354 | 27 006 | 31 098 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 901 | 1 358 | 2 398 | 2 707 | 1 724 | 2 059 | 7 563 | 7 708 | 11 697 |
| Depreciation & amort. | −275 | −332 | −391 | −418 | −347 | −327 | −629 | −489 | −507 |
| EBIT | 626 | 1 026 | 2 007 | 2 289 | 1 377 | 1 732 | 6 934 | 7 219 | 11 190 |
| Net financials | — | — | 4 | −2 | −14 | −62 | −1 016 | 130 | 326 |
| Profit before tax | 645 | 405 | 1 531 | 2 139 | 1 346 | 116 | 4 724 | 5 606 | 8 974 |
| Tax | −155 | −94 | −348 | −487 | −303 | −33 | −983 | −1 175 | −1 856 |
| Net profit | 490 | 311 | 1 183 | 1 652 | 1 043 | 83 | 3 741 | 4 431 | 7 118 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 639 | 11 477 | 12 148 | 11 394 | 14 159 | 14 586 | 11 645 | 19 222 | 25 265 |
| Equity | 7 506 | 5 817 | 6 999 | 6 652 | 7 695 | 7 778 | 5 619 | 8 250 | 12 068 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 294 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 401 | 3 796 | 2 804 | 2 250 | 2 662 | 4 746 | 2 282 | 5 486 | 5 169 |
| Total debt | 2 401 | 3 796 | 2 804 | 2 250 | 3 956 | 4 746 | 2 282 | 5 486 | 5 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Auditor | Chief Auditor | 2021 | — | — |
GJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Backer AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Christina Nilsson | Chief Auditor | 0 companies |
| Guy Joachim Tegenmark | Chief Executive Officer | 0 companies |
| Emmeli Maria Cehlin | Board of Directors | 0 companies |
| Ulf Christer Fredriksson | Chairman | 0 companies |
| Per Thomas Eriksson | Board of Directors | 0 companies |