| Revenue | SEK 83M | +12% |
| EBITDA | SEK 5,9M | -6% |
| Net profit | SEK 3,8M | -16% |
| Total assets | SEK 22,1M | -1% |
| Equity | SEK 6,3M | -9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 52 118 | 43 929 | 44 284 | 66 959 | 64 063 | 74 388 | 83 029 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 346 | 323 | 582 | 4 492 | 3 468 | 3 901 | 4 352 | 4 592 | 6 217 | 5 854 |
| Depreciation & amort. | −22 | −22 | −16 | −93 | −103 | −199 | −241 | −277 | −317 | −281 |
| EBIT | 324 | 301 | 566 | 4 399 | 3 365 | 3 702 | 4 111 | 4 315 | 5 900 | 5 573 |
| Net financials | −119 | −13 | −19 | −63 | −32 | −28 | −32 | −32 | −24 | −11 |
| Profit before tax | 493 | 388 | 374 | 3 616 | 2 407 | 3 401 | 3 222 | 4 288 | 5 901 | 4 955 |
| Tax | −150 | −99 | −100 | −857 | −564 | −767 | −695 | −999 | −1 309 | −1 109 |
| Net profit | 343 | 289 | 274 | 2 759 | 1 843 | 2 634 | 2 527 | 3 289 | 4 592 | 3 846 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 229 | 7 827 | 8 962 | 20 923 | 16 136 | 18 303 | 19 325 | 20 250 | 22 475 | 22 139 |
| Equity | 3 294 | 3 582 | 3 856 | 8 283 | 4 126 | 6 760 | 4 587 | 5 377 | 6 969 | 6 315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 017 | 3 427 | 4 115 | 8 900 | 7 344 | 6 604 | 8 942 | 9 083 | 9 741 | 9 454 |
| Total debt | 3 017 | 3 427 | 4 115 | 8 900 | 7 344 | 6 604 | 8 942 | 9 083 | 9 741 | 9 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Audit | Audit | 2023 | — | — |
LR Audit | Audit | 2020 | — | — |
MK Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Värmex Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Hampus Emil Nilsen | Audit | 0 companies |
| Lars Robert Bauman | Audit | 0 companies |
| Malin Kristina Nilsson | Chief Auditor | 0 companies |
| Anders Rune Ericsson | Deputy Board Member | 0 companies |
| Mattias Anders Hammarlund | Chairman | 0 companies |
| Emma Pia Matilda Myrén | Board of Directors | 0 companies |