| Revenue | SEK 13,2M | +5% |
| EBITDA | SEK -213K | -190% |
| Net profit | SEK -392K | -525% |
| Total assets | SEK 3,4M | +55% |
| Equity | SEK 285K | -33% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 11 646 | 10 637 | 11 395 | 12 344 | 11 580 | 11 744 | 12 660 | 13 241 |
| Staff expenses | — | — | — | — | — | — | — | — | −4 254 | −3 727 | −4 633 |
| EBITDA | −519 | −517 | −694 | −571 | −669 | 582 | 223 | −386 | −916 | 237 | −213 |
| Depreciation & amort. | −164 | −168 | −168 | −172 | −182 | −181 | −184 | −140 | −182 | −131 | −170 |
| EBIT | −683 | −685 | −862 | −743 | −851 | 401 | 39 | −526 | −1 098 | 106 | −383 |
| Net financials | −40 | −26 | −12 | −11 | −11 | −406 | 341 | −13 | −27 | −14 | −9 |
| Profit before tax | 0 | 350 | −292 | 91 | 2 238 | 118 | 456 | −339 | −1 125 | 92 | −392 |
| Tax | −0 | −0 | −0 | −0 | −33 | −70 | −9 | −0 | — | — | — |
| Net profit | 0 | 350 | −292 | 91 | 2 205 | 48 | 447 | −339 | −1 125 | 92 | −392 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 226 | 4 176 | 3 967 | 3 945 | 5 641 | 3 802 | 4 414 | 2 183 | 2 048 | 2 168 | 3 352 |
| Equity | 368 | 718 | 427 | 518 | 2 723 | 771 | 1 298 | 460 | 335 | 427 | 285 |
| Long-term debt | 2 481 | 1 892 | 2 042 | 1 742 | 1 600 | 1 000 | 920 | 0 | 0 | — | — |
| Short-term debt | 1 377 | 1 566 | 1 498 | 1 684 | 1 318 | 2 030 | 2 195 | 1 723 | 1 713 | 1 741 | 3 066 |
| Total debt | 3 858 | 3 458 | 3 540 | 3 426 | 2 918 | 3 030 | 3 115 | 1 723 | 1 713 | 1 741 | 3 066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KE | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Verner & Partners AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Mathias Nordin | Chief Executive Officer | 0 companies |
| Karin Elisabeth Hammarberg | Audit | 0 companies |
| Urban Vilhelm Standar | Board of Directors | 0 companies |
| Robert Algot Ringström | Board of Directors | 0 companies |
| Birgitta Margareta Verner | Deputy Board Member | 0 companies |
| Peter Lönnquist | Board of Directors | 0 companies |
| Lennart Rolf Ivar Verner | Chairman | 0 companies |