| Revenue | SEK 16,5M | +6% |
| EBITDA | SEK 14,7M | +6% |
| Net profit | SEK 3,7M | -16% |
| Total assets | SEK 181,4M | +1% |
| Equity | SEK 40,2M | +10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 980 | 13 738 | 14 091 | 15 546 | 16 509 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 12 246 | 12 135 | 11 742 | 13 893 | 14 691 |
| Depreciation & amort. | −6 043 | −6 083 | −6 083 | −6 083 | −6 083 |
| EBIT | 6 203 | 6 052 | 5 659 | 7 810 | 8 608 |
| Net financials | −3 025 | −2 769 | −3 059 | −3 364 | −4 692 |
| Profit before tax | 3 178 | 3 283 | 2 600 | 4 446 | 3 725 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 178 | 3 283 | 2 600 | 4 446 | 3 725 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 194 435 | 191 314 | 190 955 | 179 889 | 181 402 |
| Equity | 40 653 | 43 936 | 46 535 | 36 481 | 40 206 |
| Long-term debt | 141 708 | 139 794 | 137 880 | 2 016 | 1 512 |
| Short-term debt | 12 074 | 7 583 | 6 539 | 141 392 | 139 684 |
| Total debt | 153 782 | 147 377 | 144 419 | 143 408 | 141 196 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DL | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| David Lennart Johansson | Audit | 0 companies |
| Eirik Forthun | Chairman | 0 companies |
| Erik Sternhard Mattias Wilson | Board of Directors | 0 companies |
| Eva Maria Stina Wilson | Board of Directors | 0 companies |