| Revenue | SEK 38,1M | -13% |
| EBITDA | SEK 849K | -43% |
| Net profit | SEK 261K | -40% |
| Total assets | SEK 15,4M | -6% |
| Equity | SEK 7,7M | +1% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 37 113 | 30 961 | 42 100 | 35 610 | 44 109 | 60 798 | 43 684 | 38 055 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 540 | −5 013 | −6 345 | −6 698 | −2 724 | 3 593 | 2 136 | 4 034 | 1 482 | 849 |
| Depreciation & amort. | −1 120 | −397 | −130 | −95 | −504 | −635 | −681 | −610 | −585 | −219 |
| EBIT | −580 | −5 410 | −6 475 | −6 793 | −3 228 | 2 958 | 1 455 | 3 424 | 897 | 630 |
| Net financials | −70 | 11 152 | — | 12 | −194 | 403 | −305 | −128 | −76 | −98 |
| Profit before tax | −4 | 6 779 | −6 475 | −6 780 | −3 422 | 3 361 | 857 | 2 462 | 564 | 351 |
| Tax | −4 | −17 | −0 | −0 | −0 | −0 | −182 | −510 | −126 | −90 |
| Net profit | −8 | 6 762 | −6 475 | −6 780 | −3 422 | 3 361 | 675 | 1 952 | 438 | 261 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 803 | 28 295 | 22 736 | 23 169 | 12 959 | 13 191 | 15 529 | 15 331 | 16 448 | 15 440 |
| Equity | 15 307 | 22 069 | 15 594 | 4 925 | 1 502 | 4 863 | 5 538 | 7 490 | 7 628 | 7 690 |
| Long-term debt | 4 440 | 0 | 0 | 7 319 | 5 157 | 2 327 | 1 921 | 2 248 | 1 173 | 2 208 |
| Short-term debt | 8 019 | 6 226 | 7 143 | 10 925 | 6 299 | 6 001 | 7 777 | 4 467 | 6 302 | 4 052 |
| Total debt | 12 459 | 6 226 | 7 143 | 18 244 | 11 456 | 8 328 | 9 698 | 6 715 | 7 475 | 6 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Protools Sweden Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rickard Eric Olsson | Audit | 0 companies |
| Jakob Lind | Deputy Board Member | 0 companies |
| Per Roger Hjelm | Board of Directors | 0 companies |
| Carl Henrik Eliasson | Chairman | 0 companies |
| Hans Daniel Forslund | Board of Directors | 0 companies |
| Sture Tommie Johansson | Board of Directors | 0 companies |
| Robert Bo Sandberg | Board of Directors | 0 companies |