By Wind AB
ABDissolvedLoading company…
| EBITDA |
| 12 177 |
| 13 819 |
| 15 594 |
| 14 613 |
| 11 878 |
| Depreciation & amort. | −3 666 | −5 178 | −3 522 | −3 986 | −5 293 |
| EBIT | 8 511 | 8 641 | 12 072 | 10 627 | 6 585 |
| Net financials | −263 | −281 | −214 | −323 | 184 |
| Profit before tax | 148 | 6 919 | −8 | 11 141 | −285 |
| Tax | −148 | −1 827 | 11 | −2 409 | −21 |
| Net profit | 0 | 5 092 | 3 | 8 732 | −305 |
| Long-term debt |
| 6 090 |
| 4 077 |
| 5 324 |
| 4 785 |
| 27 864 |
| Short-term debt | 29 251 | 30 581 | 29 325 | 37 012 | 48 769 |
| Total debt | 35 341 | 34 658 | 34 649 | 41 797 | 76 633 |