| Revenue | SEK 20,8M | +12% |
| EBITDA | SEK 3,4M | -18% |
| Net profit | SEK 4K | — |
| Total assets | SEK 14,5M | -7% |
| Equity | SEK 1,8M | +33% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 173 | 18 | 0 | 5 698 | 12 376 | 18 545 | 20 821 |
| Staff expenses | — | — | — | — | — | — | — | −7 000 | −5 766 | −5 736 |
| EBITDA | 405 | −461 | −35 | 500 | 274 | 16 | 970 | 2 513 | 4 158 | 3 409 |
| Depreciation & amort. | −353 | −299 | −342 | −119 | −74 | −440 | −75 | −73 | −73 | −285 |
| EBIT | 52 | −760 | −377 | 381 | 200 | −424 | 895 | 2 441 | 4 085 | 3 124 |
| Net financials | −103 | −89 | −81 | −27 | −27 | −30 | −21 | −72 | −168 | −143 |
| Profit before tax | −51 | −849 | −459 | 354 | 172 | −455 | 874 | 216 | 0 | 41 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −69 | — | — | −38 |
| Net profit | −51 | −849 | −459 | 354 | 172 | −455 | 805 | 216 | 0 | 4 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 693 | 3 413 | 2 012 | 1 439 | 1 357 | 1 563 | 8 067 | 14 344 | 15 503 | 14 464 |
| Equity | 13 | 464 | 271 | 625 | 797 | 342 | 1 147 | 1 363 | 1 363 | 1 807 |
| Long-term debt | 1 028 | 914 | 181 | 753 | 519 | 475 | 476 | 609 | 7 911 | 8 625 |
| Short-term debt | 1 652 | 2 035 | 1 560 | 61 | 42 | 746 | 6 444 | 12 372 | 6 229 | 4 033 |
| Total debt | 2 680 | 2 949 | 1 741 | 814 | 561 | 1 221 | 6 920 | 12 981 | 14 140 | 12 657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ | Audit | 2020 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AJ | Audit | 2021 | — | — |
EK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vincit Innovation AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Jan Mikael Riberth | Audit | 0 companies |
| Peter Anders Johan Andrae | Chief Executive Officer | 0 companies |
| Harald Peter Carlsson | Chief Executive Officer | 0 companies |
| Anders Jerker Stenqvist | Audit | 0 companies |
| Erik Karl Martin Johansson | Chief Executive Officer | 0 companies |
| Johan Alexander Ekevald | Deputy Board Member | 0 companies |
| Eva Britt-Sofie Andrae | Deputy Board Member | 0 companies |