Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
FC Värmland AB
AB
Active
Org 5562046325
Strand Sommarvik 1, 672 91
Årjäng
Holiday and other short-stay accommodation
·
NACE 5520
Est. 1980 · 46 years old
0 employees
Monitor
Share
Sweden
/
Companies
/
Holiday and other short-stay accommodation
/
FC Värmland AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
51M
38M
26M
13M
0M
2020: 23M
23M
2020
2021: 26M (+13% vs 2020)
26M
+13%
2021
2022: 36M (+38% vs 2021)
36M
+38%
2022
2023: 37M (+3% vs 2022)
37M
+3%
2023
2025: 41M (+11% vs 2023)
41M
+11%
2025
EBITDA
SEK millions
7M
6M
4M
2M
0M
2020: 5M
5M
2020
2021: 5M (0% vs 2020)
5M
0%
2021
2022: 6M (+20% vs 2021)
6M
+20%
2022
2023: 6M (0% vs 2022)
6M
0%
2023
2025: 5M (-17% vs 2023)
5M
-17%
2025
Income statement
SEK thousands
Item
2025
2023
2022
2021
2020
Revenue
41 373
37 341
35 834
25 769
23 479
Staff expenses
−16 527
—
—
—
—
EBITDA
5 184
5 893
6 030
5 015
4 646
Depreciation & amort.
−2 791
−2 144
−2 034
−2 006
−2 216
EBIT
2 393
3 749
3 996
3 009
2 430
Net financials
61
−338
−351
−529
−529
Profit before tax
8 204
3 312
3 894
3 140
2 541
Tax
−1 609
−740
−823
−696
−572
Net profit
6 596
2 572
3 071
2 444
1 969
Balance sheet
SEK thousands
Item
2025
2023
2022
2021
2020
Total assets
61 795
61 218
59 053
58 346
57 550
Equity
22 153
18 557
18 985
15 914
13 470
Long-term debt
17 794
19 050
20 162
21 275
22 703
Short-term debt
21 848
17 186
13 664
14 751
14 395
Total debt
39 643
36 236
33 826
36 026
37 098
Financial ratios
5-year trend
EBITDA margin
12,5 %
This company
15,8 %
Market median
This company
Market median
21% below market
2020
2025
Equity ratio
35,8 %
This company
38,2 %
Market median
This company
Market median
6% below market
2020
2025
Return on equity
29,8 %
This company
18,4 %
Market median
This company
Market median
62% above market
2020
2025
Net profit margin
15,9 %
This company
8,1 %
Market median
This company
Market median
96% above market
2020
2025
Asset turnover
0,67×
This company
1,12×
Market median
This company
Market median
40% below market
2020
2025
Debt / equity
1,79×
This company
0,62×
Market median
This company
Market median
189% above market
2020
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2025-02-28
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on FC Värmland AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
