| Revenue | SEK 20,9M | +7% |
| EBITDA | SEK 3,8M | -9% |
| Net profit | SEK 3,3M | -5% |
| Total assets | SEK 10,3M | -57% |
| Equity | SEK 3,6M | -78% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 31 593 | 31 604 | 23 917 | 33 633 | 20 232 | 19 661 | 20 946 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 8 389 | 5 811 | 5 659 | 5 608 | −84 | 2 407 | 5 117 | 4 174 | 3 781 |
| Depreciation & amort. | −78 | −65 | −28 | −52 | −55 | −304 | −173 | −109 | −61 |
| EBIT | 8 311 | 5 746 | 5 631 | 5 556 | −139 | 2 103 | 4 944 | 4 065 | 3 720 |
| Net financials | −54 | −247 | 85 | −289 | 20 | 261 | 156 | 258 | 491 |
| Profit before tax | 8 258 | 5 500 | 5 716 | 5 267 | −120 | 2 364 | 5 100 | 4 323 | 4 211 |
| Tax | −1 814 | −1 205 | −1 229 | −1 168 | −26 | −514 | −1 248 | −836 | −886 |
| Net profit | 6 444 | 4 295 | 4 487 | 4 099 | −146 | 1 850 | 3 852 | 3 487 | 3 325 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 979 | 40 186 | 30 407 | 32 645 | 25 080 | 23 563 | 21 514 | 24 104 | 10 309 |
| Equity | 17 954 | 22 249 | 10 735 | 14 834 | 7 188 | 9 038 | 12 890 | 16 377 | 3 602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 48 | 48 | 0 | 0 |
| Short-term debt | 13 868 | 17 937 | 19 671 | 17 811 | 17 891 | 14 477 | 8 577 | 7 727 | 6 707 |
| Total debt | 13 868 | 17 937 | 19 671 | 17 811 | 17 891 | 14 525 | 8 625 | 7 727 | 6 707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Auditor | Chief Auditor | 2021 | — | — |
JF External Signatory | External Signatory | 2021 | — | — |
KO External Signatory | External Signatory | 2025 | — | — |
EC Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEYLOOP DENMARK APS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Jakob Rinzén | Chief Auditor | 0 companies |
| Johan Fredrik Oscar Claesson | External Signatory | 0 companies |
| Karl Ole Möller | External Signatory | 0 companies |
| Emilie Camilla Ulrika Sleth | Chief Auditor | 0 companies |
| Neil Packham | Chairman | 0 companies |
| Russel Wyn John Alexander | Chairman | 0 companies |
| Bo Skouby Rosendahl | Board of Directors | 0 companies |
| Thomas Edward Kilroy | Board of Directors | 0 companies |
| Jakub Ro¨tínský | Chairman | 0 companies |
| Servane Yvonne Céline Caradec | Board of Directors | 0 companies |
| Craig Robert Duff | Chairman | 0 companies |
| Kim Klemen Majetic | Board of Directors | 0 companies |
| Russell Wyn John Alexander | Chairman | 0 companies |
| Kent Petersen | Board of Directors | 0 companies |
| Leon Daniel Cygnet Way Goodman | Chairman | 0 companies |
| Claus Trillingsgaard | Board of Directors | 0 companies |
| Anthony Johnson | Chairman | 0 companies |