| Revenue | SEK 2,4M | +60% |
| EBITDA | SEK 2,4M | +62% |
| Net profit | SEK 710K | +341% |
| Total assets | SEK 17,3M | -2% |
| Equity | SEK 2,2M | +48% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 480 | 480 | 480 | 720 | 0 | 1 500 | 1 500 | 2 400 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 589 | 441 | 470 | 455 | 449 | 688 | 1 157 | 1 459 | 1 458 | 2 355 |
| Depreciation & amort. | −268 | −231 | −147 | −105 | −105 | −252 | −400 | −400 | −400 | −400 |
| EBIT | 321 | 210 | 323 | 350 | 344 | 436 | 757 | 1 059 | 1 058 | 1 955 |
| Net financials | −112 | −79 | −68 | −94 | −186 | −362 | −254 | −298 | −426 | −390 |
| Profit before tax | 208 | 82 | 128 | 104 | 53 | 46 | 129 | 290 | 205 | 897 |
| Tax | −46 | −18 | −28 | −23 | −12 | −10 | −28 | −60 | −44 | −187 |
| Net profit | 162 | 64 | 100 | 81 | 41 | 36 | 101 | 230 | 161 | 710 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 005 | 4 846 | 4 916 | 6 460 | 19 014 | 18 946 | 18 544 | 18 144 | 17 745 | 17 345 |
| Equity | 665 | 729 | 829 | 910 | 951 | 987 | 1 088 | 1 318 | 1 479 | 2 189 |
| Long-term debt | 2 310 | 2 170 | 2 180 | 3 292 | 15 642 | 9 350 | 8 250 | 7 150 | 6 050 | 4 950 |
| Short-term debt | 441 | 460 | 293 | 491 | 550 | 6 209 | 6 432 | 6 432 | 6 544 | 5 866 |
| Total debt | 2 751 | 2 630 | 2 473 | 3 783 | 16 192 | 15 559 | 14 682 | 13 582 | 12 594 | 10 816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2022 | — | — | |
JJ Audit | Audit | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tepro Machine & Pac System AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Jörgen Niclas Henrik Lindh | Audit | 0 companies |
| Jan Joakim Ringman | Audit | 0 companies |
| Björn Carl Göran Bodén | Board of Directors | 0 companies |
| Carl Göran Gösta Bodén | Board of Directors | 0 companies |
| Ingrid Margareta Bodén | Chairman | 0 companies |