| Revenue | SEK 91,2M | +10% |
| EBITDA | SEK -3,2M | +67% |
| Net profit | SEK -7,2M | +52% |
| Total assets | SEK 42,6M | -7% |
| Equity | SEK 20,1M | +122% |
| Employees | 27 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 262 727 | 249 925 | 225 377 | 158 854 | 96 885 | 118 304 | 82 768 | 91 171 |
| Staff expenses | — | — | — | — | — | — | — | — | −17 502 | −18 449 |
| EBITDA | 6 899 | −5 347 | 3 511 | −4 502 | −5 215 | −27 103 | −32 395 | 19 914 | −9 909 | −3 227 |
| Depreciation & amort. | −3 068 | −6 884 | −2 533 | −3 402 | −3 456 | −5 237 | −5 316 | −6 173 | −3 617 | −2 821 |
| EBIT | 3 831 | −12 231 | 978 | −7 904 | −8 671 | −32 340 | −37 711 | 13 741 | −13 526 | −6 048 |
| Net financials | −1 186 | −704 | −724 | −773 | −725 | −985 | −900 | 278 | −1 427 | −1 190 |
| Profit before tax | −106 | −12 935 | 254 | −1 678 | −280 | −32 961 | −38 318 | 14 405 | −14 953 | −7 238 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | — | — |
| Net profit | −106 | −12 935 | 254 | −1 678 | −280 | −32 961 | −38 318 | 14 400 | −14 953 | −7 238 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 713 | 74 820 | 77 215 | 77 029 | 61 540 | 54 283 | 37 551 | 41 231 | 46 034 | 42 586 |
| Equity | 24 745 | 11 810 | 12 064 | 10 386 | 10 106 | −22 855 | −18 973 | 11 427 | 9 034 | 20 092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 275 | 13 275 | 2 275 |
| Short-term debt | 46 968 | 57 662 | 62 004 | 64 998 | 50 473 | 77 138 | 56 524 | 27 529 | 23 726 | 20 219 |
| Total debt | 46 968 | 57 662 | 62 004 | 64 998 | 50 473 | 77 138 | 56 524 | 29 804 | 37 001 | 22 494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Auditor | Chief Auditor | 2020 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
DJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LH Chief Auditor | Chief Auditor | 2024 | — | — |
LA External Signatory | External Signatory | 2020 | — | — |
BC External Signatory | External Signatory | 2020 | — | — |
JS External Signatory | External Signatory | 2020 | — | — |
NT Audit | Audit | 2022 | — | — |
SJ External Signatory | External Signatory | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KalCos Holding AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Nicklas Kullberg | Chief Auditor | 0 companies |
| Helena Margareta Morland | Chief Executive Officer | 0 companies |
| David Jonas Ottosson | Chief Executive Officer | 0 companies |
| Lars Henrik Johansson | Chief Auditor | 0 companies |
| Lars Anders Arverud | External Signatory | 0 companies |
| Birgitta Christina Olivensjö | External Signatory | 0 companies |
| Jonas Stefan Christian Stille | External Signatory | 0 companies |
| Nils Thomas Nilsson | Audit | 0 companies |
| Siv Jenny Helena Selin | External Signatory | 0 companies |
| Nils Tommy Jacobson | Board of Directors | 0 companies |
| Marc Josef Harris | Deputy Board Member | 0 companies |
| Ulf Nils Gustaf Eklöf | Chairman | 0 companies |
| John Magnus Daniel Spangenberg | Board of Directors | 0 companies |
| Marie Christina Nicole Nordin | Chairman | 0 companies |
| Björn Einar Håkan Lundstedt | Board of Directors | 0 companies |
| Trine Sveindal Ungsäter | Board of Directors | 0 companies |
| Carolina Birgitta Melander-Sörensen | Deputy Board Member | 0 companies |
| Mats Krister Duwe | Board of Directors | 0 companies |
| Bengt Jonas Blomqvist | Chairman | 0 companies |
| Jimi Tadi | Board of Directors | 0 companies |
| Ulf Jonas Vedin | Board of Directors | 0 companies |
| Lars Håkan Fins | Chairman | 0 companies |