| Revenue | SEK 141,6M | -56% |
| EBITDA | SEK 6,5M | +99% |
| Net profit | SEK 2,2M | +336% |
| Total assets | SEK 200,7M | -18% |
| Equity | SEK 78,3M | +3% |
| Employees | 47 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 235 735 | 226 727 | 206 566 | 223 318 | 362 457 | 413 432 | 323 174 | 141 623 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 18 625 | 15 229 | 10 877 | 12 821 | 5 420 | 3 999 | 16 284 | 13 366 | 3 291 | 6 538 |
| Depreciation & amort. | −6 096 | −5 558 | −4 283 | −3 136 | −2 643 | −4 834 | −3 204 | −3 210 | −2 833 | −1 507 |
| EBIT | 12 529 | 9 671 | 6 594 | 9 685 | 2 777 | −835 | 13 080 | 10 156 | 458 | 5 031 |
| Net financials | −893 | −808 | −593 | −907 | −489 | −381 | −1 272 | −9 420 | −1 309 | −2 516 |
| Profit before tax | 11 636 | 8 863 | 6 001 | 8 778 | 2 288 | −1 216 | 11 809 | 3 806 | −849 | 2 514 |
| Tax | −2 185 | −1 984 | −1 364 | −1 968 | −518 | 249 | −2 475 | −822 | −82 | −317 |
| Net profit | 9 451 | 6 879 | 4 637 | 6 810 | 1 770 | −967 | 9 334 | 2 984 | −931 | 2 197 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 621 | 118 911 | 120 589 | 122 888 | 115 609 | 158 435 | 300 345 | 253 067 | 245 230 | 200 724 |
| Equity | 45 292 | 52 171 | 56 807 | 63 617 | 65 388 | 64 761 | 74 095 | 77 079 | 76 148 | 78 345 |
| Long-term debt | 7 226 | 20 161 | 26 116 | 20 827 | 5 645 | 28 912 | 131 571 | 74 601 | 95 185 | 79 793 |
| Short-term debt | 52 103 | 46 579 | 37 666 | 38 444 | 44 576 | 64 762 | 94 532 | 101 175 | 73 604 | 42 250 |
| Total debt | 59 329 | 66 740 | 63 782 | 59 271 | 50 221 | 93 674 | 226 103 | 175 776 | 168 789 | 122 043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Auditor | Chief Auditor | 2025 | — | — |
AG Chief Auditor | Chief Auditor | 2020 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BA Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Board Member | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IAI HOLDING A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Pontus Niclas Roland Ekevid | Chief Auditor | 0 companies |
| Anders Gunnar Pålhed | Chief Auditor | 0 companies |
| Håkan Jimstad | Chief Executive Officer | 0 companies |
| Ronnie Hans Speychal | Chief Executive Officer | 0 companies |
| Björn Arne Bäckvall | Chief Auditor | 0 companies |
| Martin Lentfer Petersen | Board of Directors | 0 companies |
| Jakob Sebastian Beck | Board of Directors | 0 companies |
| Carsten Schmidt | Deputy Board Member | 0 companies |
| Anders Vilhelm Lindkvist | Board of Directors | 0 companies |
| Bjørn Thorsen | Chairman | 0 companies |
| Lone Kolin | Board of Directors | 0 companies |
| Frank Wegener | Board of Directors | 0 companies |
| Hans Christian Christensen Lei | Board of Directors | 0 companies |
| Brian Skovbjerg | Board of Directors | 0 companies |