| Revenue | SEK 20M | -9% |
| EBITDA | SEK -5M | -39% |
| Net profit | SEK 10K | -68% |
| Total assets | SEK 8,6M | +8% |
| Equity | SEK 2,7M | +0% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 641 | 6 748 | 18 915 | 22 022 | 20 037 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −8 591 | −23 184 | −11 013 | −3 559 | −4 960 |
| Depreciation & amort. | −11 428 | −52 | −61 | −52 | −89 |
| EBIT | −20 019 | −23 236 | −11 074 | −3 611 | −5 049 |
| Net financials | −70 | −332 | −595 | −61 | 1 |
| Profit before tax | −22 103 | −79 | 0 | 14 | 3 |
| Tax | −0 | −0 | −17 | 17 | 7 |
| Net profit | −22 103 | −79 | −17 | 31 | 10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 281 | 13 851 | 9 223 | 7 936 | 8 578 |
| Equity | 1 929 | 2 637 | 2 619 | 2 650 | 2 661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 352 | 11 214 | 6 603 | 5 286 | 5 917 |
| Total debt | 13 352 | 11 214 | 6 603 | 5 286 | 5 917 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NL Chief Auditor | Chief Auditor | 2022 |
OV Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (2) | ||
BM Audit | Audit | 2020 – 2020 |
KJ Chief Auditor | Chief Auditor | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2020 | |
| Former (5) | ||
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Chairman | 2020 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Lars Johan Magnusson | Chief Auditor | 0 companies |
| Olov Vilhelm André Marchal | Chief Executive Officer | 0 companies |
| Bengt Magnus Nilsson | Audit | 0 companies |
| Karl Johan Kratz | Chief Auditor | 0 companies |
| Hans Otto Fredrik Orre | Board of Directors | 0 companies |
| Hans Olof Eugen Sandström Zwahlen | Board of Directors | 0 companies |
| Klas Gustav Kristian Moreau | Chairman | 0 companies |
| Anders Göran Leonard Jarlskog | Board of Directors | 0 companies |
| Peggie Shue Ying Tran | Board of Directors | 0 companies |
| Nils Hjalte Harry Wiberg | Chairman | 0 companies |
| Nils Hjalte Niklas Wiberg | Board of Directors | 0 companies |