| Revenue | SEK 22,8M | -12% |
| EBITDA | SEK 6M | -20% |
| Net profit | SEK 2,1M | -33% |
| Total assets | SEK 25,2M | -5% |
| Equity | SEK 8M | -19% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 16 279 | 16 869 | 14 443 | 18 755 | 22 561 | 27 348 | 25 809 | 22 834 |
| Staff expenses | — | — | — | — | — | — | — | −5 525 | −6 036 | — | — |
| EBITDA | 1 787 | 3 381 | 4 297 | 4 338 | 4 328 | 3 248 | 6 968 | 7 352 | 9 563 | 7 550 | 6 040 |
| Depreciation & amort. | −504 | −574 | −907 | −938 | −1 155 | −1 405 | −1 810 | −2 128 | −2 381 | −2 437 | −2 416 |
| EBIT | 1 283 | 2 807 | 3 390 | 3 400 | 3 173 | 1 843 | 5 158 | 5 225 | 7 182 | 5 113 | 3 624 |
| Net financials | 7 | 3 | −36 | −32 | −27 | −20 | −47 | −41 | 73 | 113 | 78 |
| Profit before tax | 1 082 | 1 735 | 1 418 | 1 639 | 1 185 | 1 061 | 2 455 | 3 826 | 5 183 | 3 983 | 2 659 |
| Tax | −137 | −381 | −313 | −362 | −257 | −232 | −512 | −531 | −1 098 | −875 | −572 |
| Net profit | 945 | 1 354 | 1 105 | 1 277 | 928 | 829 | 1 943 | 3 294 | 4 085 | 3 108 | 2 087 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 275 | 8 817 | 12 748 | 13 473 | 16 054 | 14 287 | 22 344 | 24 213 | 25 028 | 26 642 | 25 186 |
| Equity | 3 996 | 4 600 | 4 705 | 4 882 | 4 610 | 5 439 | 6 582 | 7 977 | 8 761 | 9 869 | 7 955 |
| Long-term debt | 0 | 241 | 1 709 | 1 163 | 807 | 542 | 3 224 | 1 320 | 0 | 0 | 0 |
| Short-term debt | 2 071 | 3 120 | 3 868 | 3 553 | 5 043 | 1 951 | 3 527 | 4 839 | 4 117 | 3 380 | 2 794 |
| Total debt | 2 071 | 3 361 | 5 577 | 4 716 | 5 850 | 2 493 | 6 751 | 6 159 | 4 117 | 3 380 | 2 794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karedwina AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Peter Åsheim | Audit | 0 companies |
| Karin Maria Lagerström | Deputy Board Member | 0 companies |
| Per Mathias Lagerström | Board of Directors | 0 companies |