| Revenue | SEK 0 | — |
| EBITDA | SEK -38K | +75% |
| Net profit | SEK 7,7M | -45% |
| Total assets | SEK 162,2M | +25% |
| Equity | SEK 52,7M | +17% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 690 679 | 155 257 | 92 342 | 83 150 | 54 601 | 20 150 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −46 512 | −206 152 | 3 275 | 2 871 | 5 327 | 13 494 | 22 027 | 5 237 | −154 | −38 |
| Depreciation & amort. | — | — | −649 | −545 | −374 | −73 | −62 | −15 | −0 | −0 |
| EBIT | −46 512 | −206 152 | 2 626 | 2 326 | 4 953 | 13 421 | 21 965 | 5 222 | −154 | −38 |
| Net financials | −1 398 | −89 239 | −2 381 | −2 741 | −4 570 | −5 504 | −5 392 | −5 748 | −7 594 | −5 478 |
| Profit before tax | 17 983 | −295 183 | 643 | −665 | 383 | 10 881 | 16 573 | 6 997 | 17 560 | 9 653 |
| Tax | −3 690 | 31 288 | −1 746 | −492 | 19 | −3 103 | −3 178 | −1 840 | −3 628 | −1 983 |
| Net profit | 14 293 | −263 895 | −1 103 | −1 157 | 402 | 7 778 | 13 395 | 5 157 | 13 932 | 7 670 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 447 598 | 429 605 | 301 789 | 175 976 | 140 335 | 135 156 | 129 952 | 117 351 | 129 730 | 162 213 |
| Equity | 28 210 | 9 564 | 5 519 | 4 362 | 4 764 | 12 542 | 25 937 | 31 094 | 45 026 | 52 696 |
| Long-term debt | 0 | 0 | 81 670 | 82 983 | 84 544 | 84 544 | 84 544 | 84 544 | 84 544 | 84 544 |
| Short-term debt | 367 328 | 303 417 | 166 875 | 63 379 | 30 822 | 25 503 | 9 921 | 1 713 | 160 | 21 765 |
| Total debt | 367 328 | 303 417 | 248 545 | 146 362 | 115 366 | 110 047 | 94 465 | 86 257 | 84 704 | 106 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Auditor | Chief Auditor | 2020 | — | — |
JE External Signatory | External Signatory | 2020 | — | — |
MK Chief Auditor | Chief Auditor | 2023 | — | — |
ÅM Liquidator | Liquidator | 2025 | — | — |
FL Chief Auditor | Chief Auditor | 2025 | — | — |
CO External Signatory | External Signatory | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Assemblin Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Helena Maria Älgne | Chief Auditor | 0 companies |
| Jan Erik Krister Lundberg | External Signatory | 0 companies |
| Marc Karl-Gustaf Karlsson | Chief Auditor | 0 companies |
| Åsa Mariana Karlsson | Liquidator | 0 companies |
| Felicia Lolita Evelina Sandell | Chief Auditor | 0 companies |
| Clas Olof Johansson | External Signatory | 0 companies |
| Lennart Daniel Klerdal | Board of Directors | 0 companies |
| Matts Gösta Väppling | Chairman | 0 companies |
| Fredrik Johan Allthin | Chairman | 0 companies |
| Gert Åke Hansson | Board of Directors | 0 companies |