Loading company…
| EBITDA |
| 1 308 |
| 1 640 |
| 1 659 |
| 1 686 |
| 1 401 |
| Depreciation & amort. | −1 178 | −983 | −944 | −842 | −771 |
| EBIT | 130 | 657 | 714 | 843 | 630 |
| Net financials | 446 | −2 | −3 | 53 | 215 |
| Profit before tax | 1 240 | 979 | 712 | 1 108 | 977 |
| Tax | −176 | −206 | −147 | −228 | −201 |
| Net profit | 1 064 | 773 | 565 | 880 | 776 |
| Long-term debt |
| 0 |
| 0 |
| — |
| — |
| — |
| Short-term debt | 679 | 779 | 1 079 | 538 | 505 |
| Total debt | 679 | 779 | 1 079 | 538 | 505 |