| Revenue | SEK 143,8M | +11% |
| EBITDA | SEK 33,6M | +106% |
| Net profit | SEK 31M | +181% |
| Total assets | SEK 204,1M | +31% |
| Equity | SEK 57,5M | +117% |
| Employees | 90 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 98 742 | 100 640 | 106 846 | 116 606 | 121 330 | 130 078 | 143 755 |
| Staff expenses | — | — | — | — | — | — | — | −87 200 | −80 059 | −84 739 |
| EBITDA | 3 181 | 1 245 | 1 935 | 1 566 | −479 | 9 046 | 8 316 | 12 024 | 16 316 | 33 608 |
| Depreciation & amort. | −221 | −221 | −458 | −272 | −292 | −1 296 | −825 | −890 | −893 | −939 |
| EBIT | 2 960 | 1 024 | 1 477 | 1 294 | −771 | 7 750 | 7 491 | 11 134 | 15 423 | 32 669 |
| Net financials | 282 | 616 | 258 | 683 | 948 | 341 | 600 | −372 | −1 402 | 6 722 |
| Profit before tax | 3 242 | 1 640 | 1 735 | 1 978 | 181 | 7 983 | 8 013 | 10 612 | 14 129 | 38 808 |
| Tax | −719 | −362 | −564 | −617 | −187 | −1 773 | −1 795 | −2 380 | −3 095 | −7 776 |
| Net profit | 2 523 | 1 278 | 1 171 | 1 361 | −6 | 6 210 | 6 218 | 8 232 | 11 034 | 31 032 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 222 | 84 339 | 91 091 | 100 444 | 119 883 | 124 638 | 143 446 | 162 760 | 156 093 | 204 059 |
| Equity | 5 897 | 4 675 | 4 545 | 4 706 | 3 401 | 9 611 | 7 205 | 15 437 | 26 471 | 57 503 |
| Long-term debt | 0 | 6 000 | 5 600 | 5 400 | 11 928 | 11 494 | 12 161 | 11 668 | 11 174 | 0 |
| Short-term debt | 69 325 | 73 664 | 80 946 | 90 337 | 104 554 | 103 424 | 123 893 | 135 317 | 118 218 | 145 744 |
| Total debt | 69 325 | 79 664 | 86 546 | 95 737 | 116 482 | 114 918 | 136 054 | 146 985 | 129 392 | 145 744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Auditor | Chief Auditor | 2021 | — | — |
AO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BJ Chief Auditor | Chief Auditor | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VERTIGIS LTD | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Oskar Kantoft | Chief Auditor | 0 companies |
| Alexander Oliver Erik Nettleingham | Chief Executive Officer | 0 companies |
| Bror Joakim Lukas Wahl | Chief Auditor | 0 companies |
| Mikael Roland Peter Nyquist | Chairman | 0 companies |
| Jacqueline Zaklina Gaudin Gonzalez | Deputy Board Member | 0 companies |
| Karin Agneta Håkansson | Deputy Board Member | 0 companies |
| Kent Mikael Ledin | Board of Directors | 0 companies |
| Frank Peter Bröse | Deputy Board Member | 0 companies |
| Ove Otto Eldståhl | Board of Directors | 0 companies |
| Jens Schmidt | Board of Directors | 0 companies |
| Andrew Henry Berry | Chairman | 0 companies |
| Jörgen Thore Malmberg | Board of Directors | 0 companies |