| Revenue | SEK 122M | -7% |
| EBITDA | SEK -8,9M | -227% |
| Net profit | SEK -11,7M | -207% |
| Total assets | SEK 126M | +17% |
| Equity | SEK 80,9M | +348% |
| Employees | 14 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 134 860 | 149 245 | 171 223 | 244 391 | 164 182 | 131 491 | 121 967 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 8 559 | 8 320 | 8 053 | 10 184 | 14 203 | 20 248 | 7 571 | −2 727 | −8 912 |
| Depreciation & amort. | −1 883 | −1 141 | −203 | −139 | −94 | −237 | −227 | −477 | −7 443 |
| EBIT | 6 676 | 7 179 | 7 850 | 10 045 | 14 109 | 20 011 | 7 344 | −3 204 | −16 355 |
| Net financials | 18 699 | −147 | −84 | −271 | −420 | −636 | −461 | −4 149 | −2 960 |
| Profit before tax | 23 893 | 5 432 | 5 595 | 7 173 | 10 668 | 22 117 | 5 783 | −3 477 | −11 736 |
| Tax | −1 061 | −1 000 | −1 419 | −1 291 | −2 229 | −4 793 | −1 207 | −346 | −0 |
| Net profit | 22 832 | 4 432 | 4 176 | 5 882 | 8 439 | 17 324 | 4 576 | −3 823 | −11 736 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 823 | 64 857 | 71 692 | 68 554 | 84 609 | 96 757 | 127 723 | 107 502 | 126 015 |
| Equity | 26 066 | 27 998 | 29 674 | 31 556 | 33 995 | 39 319 | 26 571 | 18 048 | 80 859 |
| Long-term debt | 4 584 | 2 584 | 0 | 0 | 0 | 312 | 0 | 0 | 0 |
| Short-term debt | 25 613 | 26 565 | 31 610 | 26 568 | 37 164 | 46 876 | 92 403 | 81 877 | 45 156 |
| Total debt | 30 197 | 29 149 | 31 610 | 26 568 | 37 164 | 47 188 | 92 403 | 81 877 | 45 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CÅ Audit | Audit | 2021 | — | — |
HK Chief Auditor | Chief Auditor | 2021 | — | — |
UM External Signatory | External Signatory | 2024 | — | — |
CJ Chief Auditor | Chief Auditor | 2024 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M Refine Group AB | Company | 100.0% | 100.0% | 2025 |
Storskogen 3 Invest AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Curt Åke Johansson | Audit | 0 companies |
| Helena Kristina Patriksson | Chief Auditor | 0 companies |
| Ulrika Maria Drugge | External Signatory | 0 companies |
| Claes Jihmmy Ingvarsson | Chief Auditor | 0 companies |
| Lars Peter Sunnergren | Chief Executive Officer | 0 companies |
| Erik Andreas Rosell | Chief Executive Officer | 0 companies |
| Julia Stina Lovisa Swartling | Board of Directors | 0 companies |
| Erika Marianne Butterworth | Chairman | 0 companies |
| Owe Börje Andersson | Chairman | 0 companies |
| Henrik Thorstensson Ekstrand | Board of Directors | 0 companies |
| Regina Linnéa Tooth | Board of Directors | 0 companies |
| Per Frederik Gabriel Rudbäck | Board of Directors | 0 companies |
| Erik Martin Gabell | Deputy Board Member | 0 companies |
| Olof Daniel Martinwall | Board of Directors | 0 companies |
| Antonia Felicia Josefsson | Board of Directors | 0 companies |