Loading company…
| EBITDA |
| 7 709 |
| 8 644 |
| 9 771 |
| 7 550 |
| 9 467 |
| Depreciation & amort. | −3 808 | −3 932 | −4 256 | −3 774 | −4 670 |
| EBIT | 3 901 | 4 712 | 5 515 | 3 776 | 4 797 |
| Net financials | — | — | 259 | 856 | 427 |
| Profit before tax | 3 033 | 4 535 | 7 191 | 3 828 | 4 574 |
| Tax | −649 | −935 | −1 261 | −793 | −1 067 |
| Net profit | 2 384 | 3 600 | 5 930 | 3 035 | 3 507 |
| Long-term debt |
| 75 |
| 75 |
| 0 |
| 0 |
| 0 |
| Short-term debt | 3 704 | 4 018 | 3 198 | 3 953 | 3 593 |
| Total debt | 3 779 | 4 093 | 3 198 | 3 953 | 3 593 |