Loading company…
| EBITDA |
| 762 |
| 1 044 |
| 1 417 |
| 3 542 |
| 2 500 |
| Depreciation & amort. | −704 | −569 | −436 | −1 368 | −1 507 |
| EBIT | 58 | 475 | 981 | 2 174 | 993 |
| Net financials | −3 | 10 | −44 | −227 | −197 |
| Profit before tax | 55 | 485 | 937 | 448 | 297 |
| Tax | −0 | −0 | −36 | −98 | −71 |
| Net profit | 55 | 485 | 901 | 350 | 226 |
| Long-term debt |
| 0 |
| 0 |
| 1 544 |
| 3 030 |
| 1 982 |
| Short-term debt | 604 | 917 | 1 547 | 2 432 | 2 436 |
| Total debt | 604 | 917 | 3 091 | 5 462 | 4 418 |