| Revenue | SEK 244,3M | -24% |
| EBITDA | SEK 38,8M | -55% |
| Net profit | SEK -1,7M | -102% |
| Total assets | SEK 301,2M | +17% |
| Equity | SEK 235M | +15% |
| Employees | 16 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 166 923 | 187 461 | 248 271 | 121 841 | 348 059 | 322 818 | 244 289 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 7 867 | 13 603 | 12 687 | 15 697 | 24 125 | 61 476 | −15 701 | 110 932 | 86 005 | 38 813 |
| Depreciation & amort. | −105 | −132 | −148 | −148 | −140 | −43 | −29 | −14 | −23 | −8 737 |
| EBIT | 7 762 | 13 471 | 12 539 | 15 549 | 23 985 | 61 433 | −15 730 | 110 918 | 85 982 | 30 076 |
| Net financials | −188 | −22 | 51 | 28 | 53 | 53 | 30 | 716 | 6 437 | 6 858 |
| Profit before tax | 2 130 | 2 845 | 9 064 | 11 739 | 20 526 | 46 106 | 301 | 111 633 | 92 248 | −1 868 |
| Tax | −0 | −655 | −2 015 | −2 591 | −4 408 | −9 880 | −68 | −23 022 | −20 076 | 168 |
| Net profit | 2 130 | 2 190 | 7 049 | 9 148 | 16 118 | 36 226 | 233 | 88 611 | 72 172 | −1 700 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 554 | 34 592 | 37 774 | 29 681 | 51 158 | 98 531 | 75 051 | 183 298 | 257 009 | 301 187 |
| Equity | 8 198 | 10 388 | 17 437 | 9 785 | 22 703 | 42 929 | 43 162 | 131 540 | 203 712 | 234 973 |
| Long-term debt | 1 139 | 980 | 747 | 521 | 762 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 878 | 22 981 | 16 361 | 12 308 | 17 114 | 29 643 | 21 929 | 41 799 | 43 166 | 56 083 |
| Total debt | 8 017 | 23 961 | 17 108 | 12 829 | 17 876 | 29 643 | 21 929 | 41 799 | 43 166 | 56 083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Auditor | Chief Auditor | 2021 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Board Member | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storskogen 3 Invest AB | Company | 91.0% | 91.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Clas Henrik Tegidius | Chief Auditor | 0 companies |
| Attila Csaba Földhazi | Chief Executive Officer | 0 companies |
| Roger Stefan Palffy | Chief Executive Officer | 0 companies |
| Eva Linnea Földhazi | Deputy Board Member | 0 companies |
| Erika Marianne Butterworth | Chairman | 0 companies |
| Torgny Lennart Nilsson | Chairman | 0 companies |
| Truls Fredric Browall | Deputy Board Member | 0 companies |
| Frederick Wilhelm S Scholander | Board of Directors | 0 companies |
| Björn Christer Hansson | Deputy Board Member | 0 companies |