| Revenue | SEK 23,6M | -12% |
| EBITDA | SEK -273K | -125% |
| Net profit | SEK -10K | +92% |
| Total assets | SEK 16,8M | -2% |
| Equity | SEK 4,1M | +0% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 31 365 | 14 957 | 12 079 | 26 441 | 25 777 | 26 818 | 23 555 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 2 734 | 722 | 2 380 | 1 467 | 1 061 | 323 | 3 337 | 1 718 | 1 074 | −273 |
| Depreciation & amort. | −198 | −271 | −296 | −296 | −0 | −0 | −0 | −30 | −39 | −13 |
| EBIT | 2 536 | 451 | 2 084 | 1 171 | 1 061 | 323 | 3 337 | 1 688 | 1 035 | −286 |
| Net financials | 3 | −3 | −87 | −1 | −4 | — | −9 | −2 | 1 | 627 |
| Profit before tax | 155 | 288 | 1 863 | 943 | 832 | 405 | 2 491 | 39 | −128 | −10 |
| Tax | −43 | −69 | −422 | −215 | −181 | −92 | −517 | −16 | −0 | −0 |
| Net profit | 112 | 219 | 1 441 | 728 | 651 | 313 | 1 974 | 23 | −128 | −10 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 526 | 12 884 | 14 493 | 15 717 | 11 353 | 11 527 | 15 579 | 16 648 | 17 072 | 16 780 |
| Equity | 2 798 | 3 016 | 4 458 | 3 186 | 3 837 | 4 151 | 4 711 | 4 280 | 4 152 | 4 142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 957 | 8 936 | 8 970 | 11 240 | 5 999 | 5 944 | 8 599 | 10 202 | 12 920 | 12 638 |
| Total debt | 8 957 | 8 936 | 8 970 | 11 240 | 5 999 | 5 944 | 8 599 | 10 202 | 12 920 | 12 638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Audit | Audit | 2020 | — | — |
BH Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2020 | — | — |
ED Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mared Invest AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Lidhed | Audit | 0 companies |
| Bengt Hörstrand | Deputy Chief Executive Officer | 0 companies |
| Elisabeth Du Rietz | Chief Executive Officer | 0 companies |
| Mats Olov Mared | Board of Directors | 0 companies |
| Ulf Henrik Johansson | Chairman | 0 companies |