Loading company…
| EBITDA |
| 2 233 |
| 2 191 |
| 1 695 |
| 2 490 |
| 2 898 |
| Depreciation & amort. | −1 490 | −1 746 | −1 078 | −1 066 | −1 152 |
| EBIT | 743 | 445 | 617 | 1 424 | 1 746 |
| Net financials | −91 | −100 | −78 | −237 | −197 |
| Profit before tax | 502 | 495 | 739 | 988 | 949 |
| Tax | −108 | −102 | −119 | −131 | −196 |
| Net profit | 394 | 393 | 620 | 857 | 753 |
| Long-term debt |
| 2 564 |
| 1 973 |
| 4 327 |
| 2 798 |
| 1 947 |
| Short-term debt | 3 100 | 2 825 | 2 722 | 3 172 | 1 984 |
| Total debt | 5 664 | 4 798 | 7 049 | 5 970 | 3 931 |