| Revenue | SEK 40,8M | -34% |
| EBITDA | SEK -2,6M | -179% |
| Net profit | SEK -6K | -114% |
| Total assets | SEK 20,2M | -46% |
| Equity | SEK 4,8M | +0% |
| Employees | 31 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 39 733 | 42 167 | 50 576 | 62 878 | 64 470 | 62 097 | 40 779 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 409 | 968 | 470 | −3 100 | −1 778 | 3 424 | 11 239 | 9 053 | 3 251 | −2 561 |
| Depreciation & amort. | — | — | −293 | −506 | −595 | −666 | −717 | −645 | −534 | −449 |
| EBIT | 409 | 968 | 177 | −3 606 | −2 373 | 2 758 | 10 522 | 8 408 | 2 717 | −3 010 |
| Net financials | 350 | 90 | 217 | 66 | 554 | 149 | 623 | −1 024 | 648 | 570 |
| Profit before tax | 1 986 | 1 233 | 394 | −413 | −1 176 | 2 318 | 145 | 422 | 65 | −23 |
| Tax | −345 | −326 | −181 | 28 | 133 | −511 | 26 | −227 | −22 | 17 |
| Net profit | 1 641 | 907 | 213 | −385 | −1 043 | 1 807 | 171 | 195 | 43 | −6 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 164 | 24 439 | 28 437 | 26 536 | 23 639 | 39 314 | 46 064 | 48 212 | 37 089 | 20 151 |
| Equity | 7 995 | 2 902 | 3 115 | 2 730 | 2 542 | 4 349 | 4 521 | 4 716 | 4 758 | 4 752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 205 | 13 113 | 17 763 | 19 244 | 16 445 | 30 185 | 36 175 | 38 795 | 27 467 | 11 040 |
| Total debt | 15 205 | 13 113 | 17 763 | 19 244 | 16 445 | 30 185 | 36 175 | 38 795 | 27 467 | 11 040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
GR Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VX Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Magnus Tengby | Chief Executive Officer | 0 companies |
| Gert Rolf Frej | Chief Auditor | 0 companies |
| Anna Birgitta Rosenqvist | Board of Directors | 0 companies |
| Erik Petter Wingstrand | Chairman | 0 companies |
| Ulla Annika Susanne Dahl | Board of Directors | 0 companies |