Loading company…
| EBITDA |
| 3 901 |
| 2 924 |
| 3 253 |
| 2 347 |
| 3 710 |
| Depreciation & amort. | −2 619 | −2 660 | −2 521 | −1 299 | −888 |
| EBIT | 1 282 | 264 | 732 | 1 048 | 2 822 |
| Net financials | −173 | −108 | −81 | 11 | 62 |
| Profit before tax | 108 | 156 | 1 152 | 2 059 | 5 785 |
| Tax | −24 | −33 | −238 | −394 | −1 192 |
| Net profit | 84 | 123 | 914 | 1 665 | 4 593 |
| Long-term debt |
| 2 657 |
| 2 051 |
| 372 |
| 745 |
| 175 |
| Short-term debt | 5 330 | 4 178 | 2 836 | 1 525 | 944 |
| Total debt | 7 987 | 6 229 | 3 208 | 2 270 | 1 119 |