| Revenue | SEK 1,6M | -13% |
| EBITDA | SEK 850K | -8% |
| Net profit | SEK 333K | +7% |
| Total assets | SEK 7,5M | -5% |
| Equity | SEK 755K | +79% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 164 | 79 | 0 | 12 | 689 | 1 026 | 1 874 | 1 622 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −499 | −367 | −600 | −215 | −37 | −11 | 258 | 414 | 928 | 850 |
| Depreciation & amort. | −10 | −10 | −13 | −14 | −5 | −0 | −231 | −255 | −314 | −227 |
| EBIT | −509 | −377 | −613 | −229 | −42 | −11 | 27 | 159 | 614 | 623 |
| Net financials | −15 | — | −1 | — | −1 | — | −188 | −200 | −303 | −290 |
| Profit before tax | −24 | 23 | −98 | 1 | −1 | 11 | −161 | −40 | 312 | 333 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −24 | 23 | −98 | 1 | −1 | 11 | −161 | −40 | 312 | 333 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 844 | 656 | 685 | 689 | 627 | 5 931 | 7 064 | 7 661 | 7 955 | 7 548 |
| Equity | 175 | 198 | 100 | 101 | 100 | 111 | 50 | 110 | 422 | 755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 800 | 6 903 | 7 500 | 7 432 | 4 347 |
| Short-term debt | 669 | 458 | 584 | 588 | 527 | 20 | 110 | 51 | 102 | 2 446 |
| Total debt | 669 | 458 | 584 | 588 | 527 | 5 820 | 7 013 | 7 551 | 7 534 | 6 793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Investal AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Peter Skog | Audit | 0 companies |
| Wiveka Norvell | Board of Directors | 0 companies |
| Susanne Elisabeth Norvell | Deputy Board Member | 0 companies |
| Kajsa Cecilia Larsson | Deputy Board Member | 0 companies |
| Lars Anders Larsson | Board of Directors | 0 companies |